Borrow amount
$20k
Advertised Rate

16.99

% p.a

Variable

Loan term

0 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$713

36 months

Number of repayments
36
Total interest paid
$5.7k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Aug 2021$429.79$283.17$712.96$19,570.21
2Sep 2021$435.88$277.08$712.96$19,134.33
3Oct 2021$442.05$270.91$712.96$18,692.28
4Nov 2021$448.31$264.65$712.96$18,243.97
5Dec 2021$454.66$258.30$712.96$17,789.31
2021 Total$2,210.69$1,354.11$3,564.8
6Jan 2022$461.09$251.87$712.96$17,328.22
7Feb 2022$467.62$245.34$712.96$16,860.60
8Mar 2022$474.24$238.72$712.96$16,386.36
9Apr 2022$480.96$232.00$712.96$15,905.40
10May 2022$487.77$225.19$712.96$15,417.63
11Jun 2022$494.67$218.29$712.96$14,922.96
12Jul 2022$501.68$211.28$712.96$14,421.28
13Aug 2022$508.78$204.18$712.96$13,912.50
14Sep 2022$515.98$196.98$712.96$13,396.52
15Oct 2022$523.29$189.67$712.96$12,873.23
16Nov 2022$530.70$182.26$712.96$12,342.53
17Dec 2022$538.21$174.75$712.96$11,804.32
2022 Total$5,984.99$2,570.53$8,555.52
18Jan 2023$545.83$167.13$712.96$11,258.49
19Feb 2023$553.56$159.40$712.96$10,704.93
20Mar 2023$561.40$151.56$712.96$10,143.53
21Apr 2023$569.34$143.62$712.96$9,574.19
22May 2023$577.41$135.55$712.96$8,996.78
23Jun 2023$585.58$127.38$712.96$8,411.20
24Jul 2023$593.87$119.09$712.96$7,817.33
25Aug 2023$602.28$110.68$712.96$7,215.05
26Sep 2023$610.81$102.15$712.96$6,604.24
27Oct 2023$619.45$93.51$712.96$5,984.79
28Nov 2023$628.23$84.73$712.96$5,356.56
29Dec 2023$637.12$75.84$712.96$4,719.44
2023 Total$7,084.88$1,470.64$8,555.52
30Jan 2024$646.14$66.82$712.96$4,073.30
31Feb 2024$655.29$57.67$712.96$3,418.01
32Mar 2024$664.57$48.39$712.96$2,753.44
33Apr 2024$673.98$38.98$712.96$2,079.46
34May 2024$683.52$29.44$712.96$1,395.94
35Jun 2024$693.20$19.76$712.96$702.74
36Jul 2024$702.74$9.95$712.69$0.00
2024 Total$4,719.44$271.01$4,990.45