G&C Mutual Bank Fair Rate Personal Loan Sapphire | Compare Your Repayments | RateCity
Borrow amount
$20k
Advertised Rate
8.99
% p.a
Variable
Loan term
0 year to 7 years
Repayment frequency
Monthly
Monthly repayment
$636
36 months
Number of repayments
36
Total interest paid
$2.9k
Total repayments
$22,892
Monthly Repayment Schedule
Results are estimates only. Please allow for slight rounding differences.
| № | Date | Principal | Interest | Payment | Balance |
|---|---|---|---|---|---|
| 1 | Aug 2021 | $486.07 | $149.83 | $635.90 | $19,513.93 |
| 2 | Sep 2021 | $489.71 | $146.19 | $635.90 | $19,024.22 |
| 3 | Oct 2021 | $493.38 | $142.52 | $635.90 | $18,530.84 |
| 4 | Nov 2021 | $497.07 | $138.83 | $635.90 | $18,033.77 |
| 5 | Dec 2021 | $500.80 | $135.10 | $635.90 | $17,532.97 |
| 2021 Total | $2,467.03 | $712.47 | $3,179.5 | ||
| 6 | Jan 2022 | $504.55 | $131.35 | $635.90 | $17,028.42 |
| 7 | Feb 2022 | $508.33 | $127.57 | $635.90 | $16,520.09 |
| 8 | Mar 2022 | $512.14 | $123.76 | $635.90 | $16,007.95 |
| 9 | Apr 2022 | $515.97 | $119.93 | $635.90 | $15,491.98 |
| 10 | May 2022 | $519.84 | $116.06 | $635.90 | $14,972.14 |
| 11 | Jun 2022 | $523.73 | $112.17 | $635.90 | $14,448.41 |
| 12 | Jul 2022 | $527.66 | $108.24 | $635.90 | $13,920.75 |
| 13 | Aug 2022 | $531.61 | $104.29 | $635.90 | $13,389.14 |
| 14 | Sep 2022 | $535.59 | $100.31 | $635.90 | $12,853.55 |
| 15 | Oct 2022 | $539.61 | $96.29 | $635.90 | $12,313.94 |
| 16 | Nov 2022 | $543.65 | $92.25 | $635.90 | $11,770.29 |
| 17 | Dec 2022 | $547.72 | $88.18 | $635.90 | $11,222.57 |
| 2022 Total | $6,310.4 | $1,320.4 | $7,630.8 | ||
| 18 | Jan 2023 | $551.82 | $84.08 | $635.90 | $10,670.75 |
| 19 | Feb 2023 | $555.96 | $79.94 | $635.90 | $10,114.79 |
| 20 | Mar 2023 | $560.12 | $75.78 | $635.90 | $9,554.67 |
| 21 | Apr 2023 | $564.32 | $71.58 | $635.90 | $8,990.35 |
| 22 | May 2023 | $568.55 | $67.35 | $635.90 | $8,421.80 |
| 23 | Jun 2023 | $572.81 | $63.09 | $635.90 | $7,848.99 |
| 24 | Jul 2023 | $577.10 | $58.80 | $635.90 | $7,271.89 |
| 25 | Aug 2023 | $581.42 | $54.48 | $635.90 | $6,690.47 |
| 26 | Sep 2023 | $585.78 | $50.12 | $635.90 | $6,104.69 |
| 27 | Oct 2023 | $590.17 | $45.73 | $635.90 | $5,514.52 |
| 28 | Nov 2023 | $594.59 | $41.31 | $635.90 | $4,919.93 |
| 29 | Dec 2023 | $599.04 | $36.86 | $635.90 | $4,320.89 |
| 2023 Total | $6,901.68 | $729.12 | $7,630.8 | ||
| 30 | Jan 2024 | $603.53 | $32.37 | $635.90 | $3,717.36 |
| 31 | Feb 2024 | $608.05 | $27.85 | $635.90 | $3,109.31 |
| 32 | Mar 2024 | $612.61 | $23.29 | $635.90 | $2,496.70 |
| 33 | Apr 2024 | $617.20 | $18.70 | $635.90 | $1,879.50 |
| 34 | May 2024 | $621.82 | $14.08 | $635.90 | $1,257.68 |
| 35 | Jun 2024 | $626.48 | $9.42 | $635.90 | $631.20 |
| 36 | Jul 2024 | $631.17 | $4.73 | $635.90 | $0.03 |
| 2024 Total | $4,320.86 | $130.44 | $4,451.3 |