GMCU
Borrow amount
$20k
Advertised Rate

14.95%

Variable

Loan term

1 year to 4 years

Repayment frequency
Monthly
Monthly repayment

$693

36 months

Number of repayments
36
Total interest paid
$4.9k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Oct 2020$443.65$249.17$692.82$19,556.35
2Nov 2020$449.18$243.64$692.82$19,107.17
3Dec 2020$454.78$238.04$692.82$18,652.39
2020 Total$1,347.61$730.85$2,078.46
4Jan 2021$460.44$232.38$692.82$18,191.95
5Feb 2021$466.18$226.64$692.82$17,725.77
6Mar 2021$471.99$220.83$692.82$17,253.78
7Apr 2021$477.87$214.95$692.82$16,775.91
8May 2021$483.82$209.00$692.82$16,292.09
9Jun 2021$489.85$202.97$692.82$15,802.24
10Jul 2021$495.95$196.87$692.82$15,306.29
11Aug 2021$502.13$190.69$692.82$14,804.16
12Sep 2021$508.38$184.44$692.82$14,295.78
13Oct 2021$514.72$178.10$692.82$13,781.06
14Nov 2021$521.13$171.69$692.82$13,259.93
15Dec 2021$527.62$165.20$692.82$12,732.31
2021 Total$5,920.08$2,393.76$8,313.84
16Jan 2022$534.20$158.62$692.82$12,198.11
17Feb 2022$540.85$151.97$692.82$11,657.26
18Mar 2022$547.59$145.23$692.82$11,109.67
19Apr 2022$554.41$138.41$692.82$10,555.26
20May 2022$561.32$131.50$692.82$9,993.94
21Jun 2022$568.31$124.51$692.82$9,425.63
22Jul 2022$575.39$117.43$692.82$8,850.24
23Aug 2022$582.56$110.26$692.82$8,267.68
24Sep 2022$589.82$103.00$692.82$7,677.86
25Oct 2022$597.17$95.65$692.82$7,080.69
26Nov 2022$604.61$88.21$692.82$6,476.08
27Dec 2022$612.14$80.68$692.82$5,863.94
2022 Total$6,868.37$1,445.47$8,313.84
28Jan 2023$619.77$73.05$692.82$5,244.17
29Feb 2023$627.49$65.33$692.82$4,616.68
30Mar 2023$635.30$57.52$692.82$3,981.38
31Apr 2023$643.22$49.60$692.82$3,338.16
32May 2023$651.23$41.59$692.82$2,686.93
33Jun 2023$659.35$33.47$692.82$2,027.58
34Jul 2023$667.56$25.26$692.82$1,360.02
35Aug 2023$675.88$16.94$692.82$684.14
36Sep 2023$684.14$8.52$692.66$0.00
2023 Total$5,863.94$371.28$6,235.22