Borrow amount
$20k
Advertised Rate

12.59

% p.a

Variable

Loan term

1 year to 5 years

Repayment frequency
Monthly
Monthly repayment

$670

36 months

Number of repayments
36
Total interest paid
$4.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jun 2021$460.11$209.83$669.94$19,539.89
2Jul 2021$464.93$205.01$669.94$19,074.96
3Aug 2021$469.81$200.13$669.94$18,605.15
4Sep 2021$474.74$195.20$669.94$18,130.41
5Oct 2021$479.72$190.22$669.94$17,650.69
6Nov 2021$484.75$185.19$669.94$17,165.94
7Dec 2021$489.84$180.10$669.94$16,676.10
2021 Total$3,323.9$1,365.68$4,689.58
8Jan 2022$494.98$174.96$669.94$16,181.12
9Feb 2022$500.17$169.77$669.94$15,680.95
10Mar 2022$505.42$164.52$669.94$15,175.53
11Apr 2022$510.72$159.22$669.94$14,664.81
12May 2022$516.08$153.86$669.94$14,148.73
13Jun 2022$521.50$148.44$669.94$13,627.23
14Jul 2022$526.97$142.97$669.94$13,100.26
15Aug 2022$532.50$137.44$669.94$12,567.76
16Sep 2022$538.08$131.86$669.94$12,029.68
17Oct 2022$543.73$126.21$669.94$11,485.95
18Nov 2022$549.43$120.51$669.94$10,936.52
19Dec 2022$555.20$114.74$669.94$10,381.32
2022 Total$6,294.78$1,744.5$8,039.28
20Jan 2023$561.02$108.92$669.94$9,820.30
21Feb 2023$566.91$103.03$669.94$9,253.39
22Mar 2023$572.86$97.08$669.94$8,680.53
23Apr 2023$578.87$91.07$669.94$8,101.66
24May 2023$584.94$85.00$669.94$7,516.72
25Jun 2023$591.08$78.86$669.94$6,925.64
26Jul 2023$597.28$72.66$669.94$6,328.36
27Aug 2023$603.54$66.40$669.94$5,724.82
28Sep 2023$609.88$60.06$669.94$5,114.94
29Oct 2023$616.28$53.66$669.94$4,498.66
30Nov 2023$622.74$47.20$669.94$3,875.92
31Dec 2023$629.28$40.66$669.94$3,246.64
2023 Total$7,134.68$904.6$8,039.28
32Jan 2024$635.88$34.06$669.94$2,610.76
33Feb 2024$642.55$27.39$669.94$1,968.21
34Mar 2024$649.29$20.65$669.94$1,318.92
35Apr 2024$656.10$13.84$669.94$662.82
36May 2024$662.82$6.95$669.77$0.00
2024 Total$3,246.64$102.89$3,349.53