Borrow amount
$20k
Advertised Rate

7.99

% p.a

Fixed

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$627

36 months

Number of repayments
36
Total interest paid
$2.6k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Aug 2021$493.47$133.17$626.64$19,506.53
2Sep 2021$496.76$129.88$626.64$19,009.77
3Oct 2021$500.07$126.57$626.64$18,509.70
4Nov 2021$503.40$123.24$626.64$18,006.30
5Dec 2021$506.75$119.89$626.64$17,499.55
2021 Total$2,500.45$632.75$3,133.2
6Jan 2022$510.12$116.52$626.64$16,989.43
7Feb 2022$513.52$113.12$626.64$16,475.91
8Mar 2022$516.94$109.70$626.64$15,958.97
9Apr 2022$520.38$106.26$626.64$15,438.59
10May 2022$523.84$102.80$626.64$14,914.75
11Jun 2022$527.33$99.31$626.64$14,387.42
12Jul 2022$530.84$95.80$626.64$13,856.58
13Aug 2022$534.38$92.26$626.64$13,322.20
14Sep 2022$537.94$88.70$626.64$12,784.26
15Oct 2022$541.52$85.12$626.64$12,242.74
16Nov 2022$545.12$81.52$626.64$11,697.62
17Dec 2022$548.75$77.89$626.64$11,148.87
2022 Total$6,350.68$1,169$7,519.68
18Jan 2023$552.41$74.23$626.64$10,596.46
19Feb 2023$556.09$70.55$626.64$10,040.37
20Mar 2023$559.79$66.85$626.64$9,480.58
21Apr 2023$563.52$63.12$626.64$8,917.06
22May 2023$567.27$59.37$626.64$8,349.79
23Jun 2023$571.04$55.60$626.64$7,778.75
24Jul 2023$574.85$51.79$626.64$7,203.90
25Aug 2023$578.67$47.97$626.64$6,625.23
26Sep 2023$582.53$44.11$626.64$6,042.70
27Oct 2023$586.41$40.23$626.64$5,456.29
28Nov 2023$590.31$36.33$626.64$4,865.98
29Dec 2023$594.24$32.40$626.64$4,271.74
2023 Total$6,877.13$642.55$7,519.68
30Jan 2024$598.20$28.44$626.64$3,673.54
31Feb 2024$602.18$24.46$626.64$3,071.36
32Mar 2024$606.19$20.45$626.64$2,465.17
33Apr 2024$610.23$16.41$626.64$1,854.94
34May 2024$614.29$12.35$626.64$1,240.65
35Jun 2024$618.38$8.26$626.64$622.27
36Jul 2024$622.27$4.14$626.41$0.00
2024 Total$4,271.74$114.51$4,386.25