Borrow amount
$20k
Advertised Rate

11.99

% p.a

Variable

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$664

36 months

Number of repayments
36
Total interest paid
$3.9k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jul 2021$464.36$199.83$664.19$19,535.64
2Aug 2021$469.00$195.19$664.19$19,066.64
3Sep 2021$473.68$190.51$664.19$18,592.96
4Oct 2021$478.42$185.77$664.19$18,114.54
5Nov 2021$483.20$180.99$664.19$17,631.34
6Dec 2021$488.02$176.17$664.19$17,143.32
2021 Total$2,856.68$1,128.46$3,985.14
7Jan 2022$492.90$171.29$664.19$16,650.42
8Feb 2022$497.82$166.37$664.19$16,152.60
9Mar 2022$502.80$161.39$664.19$15,649.80
10Apr 2022$507.82$156.37$664.19$15,141.98
11May 2022$512.90$151.29$664.19$14,629.08
12Jun 2022$518.02$146.17$664.19$14,111.06
13Jul 2022$523.20$140.99$664.19$13,587.86
14Aug 2022$528.42$135.77$664.19$13,059.44
15Sep 2022$533.70$130.49$664.19$12,525.74
16Oct 2022$539.04$125.15$664.19$11,986.70
17Nov 2022$544.42$119.77$664.19$11,442.28
18Dec 2022$549.86$114.33$664.19$10,892.42
2022 Total$6,250.9$1,719.38$7,970.28
19Jan 2023$555.36$108.83$664.19$10,337.06
20Feb 2023$560.91$103.28$664.19$9,776.15
21Mar 2023$566.51$97.68$664.19$9,209.64
22Apr 2023$572.17$92.02$664.19$8,637.47
23May 2023$577.89$86.30$664.19$8,059.58
24Jun 2023$583.66$80.53$664.19$7,475.92
25Jul 2023$589.49$74.70$664.19$6,886.43
26Aug 2023$595.38$68.81$664.19$6,291.05
27Sep 2023$601.33$62.86$664.19$5,689.72
28Oct 2023$607.34$56.85$664.19$5,082.38
29Nov 2023$613.41$50.78$664.19$4,468.97
30Dec 2023$619.54$44.65$664.19$3,849.43
2023 Total$7,042.99$927.29$7,970.28
31Jan 2024$625.73$38.46$664.19$3,223.70
32Feb 2024$631.98$32.21$664.19$2,591.72
33Mar 2024$638.29$25.90$664.19$1,953.43
34Apr 2024$644.67$19.52$664.19$1,308.76
35May 2024$651.11$13.08$664.19$657.65
36Jun 2024$657.62$6.57$664.19$0.03
2024 Total$3,849.4$135.74$3,985.14