Easy Access Overdraft from Bank of Heritage Isle
Borrow amount
$20k
Advertised Rate
11.96
% p.a
Variable
Loan term
0 year to 10 years
Repayment frequency
Monthly
Monthly repayment
$664
36 months
Number of repayments
36
Total interest paid
$3.9k
Total repayments
$23,901
Monthly Repayment Schedule
Results are estimates only. Please allow for slight rounding differences.
| № | Date | Principal | Interest | Payment | Balance |
|---|---|---|---|---|---|
| 1 | Jun 2021 | $464.57 | $199.33 | $663.90 | $19,535.43 |
| 2 | Jul 2021 | $469.20 | $194.70 | $663.90 | $19,066.23 |
| 3 | Aug 2021 | $473.87 | $190.03 | $663.90 | $18,592.36 |
| 4 | Sep 2021 | $478.60 | $185.30 | $663.90 | $18,113.76 |
| 5 | Oct 2021 | $483.37 | $180.53 | $663.90 | $17,630.39 |
| 6 | Nov 2021 | $488.18 | $175.72 | $663.90 | $17,142.21 |
| 7 | Dec 2021 | $493.05 | $170.85 | $663.90 | $16,649.16 |
| 2021 Total | $3,350.84 | $1,296.46 | $4,647.3 | ||
| 8 | Jan 2022 | $497.96 | $165.94 | $663.90 | $16,151.20 |
| 9 | Feb 2022 | $502.93 | $160.97 | $663.90 | $15,648.27 |
| 10 | Mar 2022 | $507.94 | $155.96 | $663.90 | $15,140.33 |
| 11 | Apr 2022 | $513.00 | $150.90 | $663.90 | $14,627.33 |
| 12 | May 2022 | $518.11 | $145.79 | $663.90 | $14,109.22 |
| 13 | Jun 2022 | $523.28 | $140.62 | $663.90 | $13,585.94 |
| 14 | Jul 2022 | $528.49 | $135.41 | $663.90 | $13,057.45 |
| 15 | Aug 2022 | $533.76 | $130.14 | $663.90 | $12,523.69 |
| 16 | Sep 2022 | $539.08 | $124.82 | $663.90 | $11,984.61 |
| 17 | Oct 2022 | $544.45 | $119.45 | $663.90 | $11,440.16 |
| 18 | Nov 2022 | $549.88 | $114.02 | $663.90 | $10,890.28 |
| 19 | Dec 2022 | $555.36 | $108.54 | $663.90 | $10,334.92 |
| 2022 Total | $6,314.24 | $1,652.56 | $7,966.8 | ||
| 20 | Jan 2023 | $560.90 | $103.00 | $663.90 | $9,774.02 |
| 21 | Feb 2023 | $566.49 | $97.41 | $663.90 | $9,207.53 |
| 22 | Mar 2023 | $572.13 | $91.77 | $663.90 | $8,635.40 |
| 23 | Apr 2023 | $577.83 | $86.07 | $663.90 | $8,057.57 |
| 24 | May 2023 | $583.59 | $80.31 | $663.90 | $7,473.98 |
| 25 | Jun 2023 | $589.41 | $74.49 | $663.90 | $6,884.57 |
| 26 | Jul 2023 | $595.28 | $68.62 | $663.90 | $6,289.29 |
| 27 | Aug 2023 | $601.22 | $62.68 | $663.90 | $5,688.07 |
| 28 | Sep 2023 | $607.21 | $56.69 | $663.90 | $5,080.86 |
| 29 | Oct 2023 | $613.26 | $50.64 | $663.90 | $4,467.60 |
| 30 | Nov 2023 | $619.37 | $44.53 | $663.90 | $3,848.23 |
| 31 | Dec 2023 | $625.55 | $38.35 | $663.90 | $3,222.68 |
| 2023 Total | $7,112.24 | $854.56 | $7,966.8 | ||
| 32 | Jan 2024 | $631.78 | $32.12 | $663.90 | $2,590.90 |
| 33 | Feb 2024 | $638.08 | $25.82 | $663.90 | $1,952.82 |
| 34 | Mar 2024 | $644.44 | $19.46 | $663.90 | $1,308.38 |
| 35 | Apr 2024 | $650.86 | $13.04 | $663.90 | $657.52 |
| 36 | May 2024 | $657.35 | $6.55 | $663.90 | $0.17 |
| 2024 Total | $3,222.51 | $96.99 | $3,319.5 |
Popular Personal Loans searches
Heritage isle
Non bank lender personal loans
Victoria teachers mutual bank
Unsecured personal loans
Credit union personal loans
School fee personal loan
Best personal loans
Secured personal loans
Personal loans from banks
Personal loan brokers
Australian personal loans
Honeymoon personal loans
Vet personal loan
Debt consolidation personal loans
Cheapest personal loans
Low interest personal loans
Guarantor personal loans
Personal loans to buy a boat