Borrow amount
$20k
Advertised Rate

5.99

% p.a

Variable

Loan term

0 year to 10 years

Repayment frequency
Monthly
Monthly repayment

$608

36 months

Number of repayments
36
Total interest paid
$1.9k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Aug 2021$508.52$99.83$608.35$19,491.48
2Sep 2021$511.06$97.29$608.35$18,980.42
3Oct 2021$513.61$94.74$608.35$18,466.81
4Nov 2021$516.17$92.18$608.35$17,950.64
5Dec 2021$518.75$89.60$608.35$17,431.89
2021 Total$2,568.11$473.64$3,041.75
6Jan 2022$521.34$87.01$608.35$16,910.55
7Feb 2022$523.94$84.41$608.35$16,386.61
8Mar 2022$526.55$81.80$608.35$15,860.06
9Apr 2022$529.18$79.17$608.35$15,330.88
10May 2022$531.82$76.53$608.35$14,799.06
11Jun 2022$534.48$73.87$608.35$14,264.58
12Jul 2022$537.15$71.20$608.35$13,727.43
13Aug 2022$539.83$68.52$608.35$13,187.60
14Sep 2022$542.52$65.83$608.35$12,645.08
15Oct 2022$545.23$63.12$608.35$12,099.85
16Nov 2022$547.95$60.40$608.35$11,551.90
17Dec 2022$550.69$57.66$608.35$11,001.21
2022 Total$6,430.68$869.52$7,300.2
18Jan 2023$553.44$54.91$608.35$10,447.77
19Feb 2023$556.20$52.15$608.35$9,891.57
20Mar 2023$558.97$49.38$608.35$9,332.60
21Apr 2023$561.76$46.59$608.35$8,770.84
22May 2023$564.57$43.78$608.35$8,206.27
23Jun 2023$567.39$40.96$608.35$7,638.88
24Jul 2023$570.22$38.13$608.35$7,068.66
25Aug 2023$573.07$35.28$608.35$6,495.59
26Sep 2023$575.93$32.42$608.35$5,919.66
27Oct 2023$578.80$29.55$608.35$5,340.86
28Nov 2023$581.69$26.66$608.35$4,759.17
29Dec 2023$584.59$23.76$608.35$4,174.58
2023 Total$6,826.63$473.57$7,300.2
30Jan 2024$587.51$20.84$608.35$3,587.07
31Feb 2024$590.44$17.91$608.35$2,996.63
32Mar 2024$593.39$14.96$608.35$2,403.24
33Apr 2024$596.35$12.00$608.35$1,806.89
34May 2024$599.33$9.02$608.35$1,207.56
35Jun 2024$602.32$6.03$608.35$605.24
36Jul 2024$605.24$3.02$608.26$0.00
2024 Total$4,174.58$83.78$4,258.36