Budget Personal Loan from Horizon Credit Union

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$20,000
Advertised Rate
11.00%
variable
Loan Term
3 Years
Repayment Frequency
Monthly
Monthly Repayment
$655
Number of Repayments
36
Total Interest Paid
$3,580
Total Repayments
$23,580
DatePrincipleInterestPaymentBalance
1Nov 2019$471.44$183.33$654.77$19,528.56
2Dec 2019$475.76$179.01$654.77$19,052.80
2019 Total$947.2$362.34$1,309.54
3Jan 2020$480.12$174.65$654.77$18,572.68
4Feb 2020$484.52$170.25$654.77$18,088.16
5Mar 2020$488.96$165.81$654.77$17,599.20
6Apr 2020$493.44$161.33$654.77$17,105.76
7May 2020$497.97$156.80$654.77$16,607.79
8Jun 2020$502.53$152.24$654.77$16,105.26
9Jul 2020$507.14$147.63$654.77$15,598.12
10Aug 2020$511.79$142.98$654.77$15,086.33
11Sep 2020$516.48$138.29$654.77$14,569.85
12Oct 2020$521.21$133.56$654.77$14,048.64
13Nov 2020$525.99$128.78$654.77$13,522.65
14Dec 2020$530.81$123.96$654.77$12,991.84
2020 Total$6,060.96$1,796.28$7,857.24
15Jan 2021$535.68$119.09$654.77$12,456.16
16Feb 2021$540.59$114.18$654.77$11,915.57
17Mar 2021$545.54$109.23$654.77$11,370.03
18Apr 2021$550.54$104.23$654.77$10,819.49
19May 2021$555.59$99.18$654.77$10,263.90
20Jun 2021$560.68$94.09$654.77$9,703.22
21Jul 2021$565.82$88.95$654.77$9,137.40
22Aug 2021$571.01$83.76$654.77$8,566.39
23Sep 2021$576.24$78.53$654.77$7,990.15
24Oct 2021$581.53$73.24$654.77$7,408.62
25Nov 2021$586.86$67.91$654.77$6,821.76
26Dec 2021$592.24$62.53$654.77$6,229.52
2021 Total$6,762.32$1,094.92$7,857.24
27Jan 2022$597.67$57.10$654.77$5,631.85
28Feb 2022$603.14$51.63$654.77$5,028.71
29Mar 2022$608.67$46.10$654.77$4,420.04
30Apr 2022$614.25$40.52$654.77$3,805.79
31May 2022$619.88$34.89$654.77$3,185.91
32Jun 2022$625.57$29.20$654.77$2,560.34
33Jul 2022$631.30$23.47$654.77$1,929.04
34Aug 2022$637.09$17.68$654.77$1,291.95
35Sep 2022$642.93$11.84$654.77$649.02
36Oct 2022$648.82$5.95$654.77$0.20
2022 Total$6,229.32$318.38$6,547.7
Compare your product with the big 4 banks, or add more products to compare
As seen on