Borrow amount
$20k
Advertised Rate

8.50%

Fixed up to 16.99%

Loan term

1 year to 5 years

HSBC
Repayment frequency
Monthly
Monthly repayment

$631

36 months

Number of repayments
36
Total interest paid
$2.7k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$489.68$141.67$631.35$19,510.32
2Mar 2021$493.15$138.20$631.35$19,017.17
3Apr 2021$496.65$134.70$631.35$18,520.52
4May 2021$500.16$131.19$631.35$18,020.36
5Jun 2021$503.71$127.64$631.35$17,516.65
6Jul 2021$507.27$124.08$631.35$17,009.38
7Aug 2021$510.87$120.48$631.35$16,498.51
8Sep 2021$514.49$116.86$631.35$15,984.02
9Oct 2021$518.13$113.22$631.35$15,465.89
10Nov 2021$521.80$109.55$631.35$14,944.09
11Dec 2021$525.50$105.85$631.35$14,418.59
2021 Total$5,581.41$1,363.44$6,944.85
12Jan 2022$529.22$102.13$631.35$13,889.37
13Feb 2022$532.97$98.38$631.35$13,356.40
14Mar 2022$536.74$94.61$631.35$12,819.66
15Apr 2022$540.54$90.81$631.35$12,279.12
16May 2022$544.37$86.98$631.35$11,734.75
17Jun 2022$548.23$83.12$631.35$11,186.52
18Jul 2022$552.11$79.24$631.35$10,634.41
19Aug 2022$556.02$75.33$631.35$10,078.39
20Sep 2022$559.96$71.39$631.35$9,518.43
21Oct 2022$563.93$67.42$631.35$8,954.50
22Nov 2022$567.92$63.43$631.35$8,386.58
23Dec 2022$571.95$59.40$631.35$7,814.63
2022 Total$6,603.96$972.24$7,576.2
24Jan 2023$576.00$55.35$631.35$7,238.63
25Feb 2023$580.08$51.27$631.35$6,658.55
26Mar 2023$584.19$47.16$631.35$6,074.36
27Apr 2023$588.32$43.03$631.35$5,486.04
28May 2023$592.49$38.86$631.35$4,893.55
29Jun 2023$596.69$34.66$631.35$4,296.86
30Jul 2023$600.91$30.44$631.35$3,695.95
31Aug 2023$605.17$26.18$631.35$3,090.78
32Sep 2023$609.46$21.89$631.35$2,481.32
33Oct 2023$613.77$17.58$631.35$1,867.55
34Nov 2023$618.12$13.23$631.35$1,249.43
35Dec 2023$622.50$8.85$631.35$626.93
2023 Total$7,187.7$388.5$7,576.2
36Jan 2024$626.91$4.44$631.35$0.02
2023 Total$626.91$4.44$631.35