Borrow amount
$20k
Advertised Rate

8.50%

Fixed up to 16.99%

Loan term

1 year to 5 years

HSBC
Repayment frequency
Monthly
Monthly repayment

$631

36 months

Number of repayments
36
Total interest paid
$2.7k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$489.68$141.67$631.35$19,510.32
2Dec 2020$493.15$138.20$631.35$19,017.17
2020 Total$982.83$279.87$1,262.7
3Jan 2021$496.65$134.70$631.35$18,520.52
4Feb 2021$500.16$131.19$631.35$18,020.36
5Mar 2021$503.71$127.64$631.35$17,516.65
6Apr 2021$507.27$124.08$631.35$17,009.38
7May 2021$510.87$120.48$631.35$16,498.51
8Jun 2021$514.49$116.86$631.35$15,984.02
9Jul 2021$518.13$113.22$631.35$15,465.89
10Aug 2021$521.80$109.55$631.35$14,944.09
11Sep 2021$525.50$105.85$631.35$14,418.59
12Oct 2021$529.22$102.13$631.35$13,889.37
13Nov 2021$532.97$98.38$631.35$13,356.40
14Dec 2021$536.74$94.61$631.35$12,819.66
2021 Total$6,197.51$1,378.69$7,576.2
15Jan 2022$540.54$90.81$631.35$12,279.12
16Feb 2022$544.37$86.98$631.35$11,734.75
17Mar 2022$548.23$83.12$631.35$11,186.52
18Apr 2022$552.11$79.24$631.35$10,634.41
19May 2022$556.02$75.33$631.35$10,078.39
20Jun 2022$559.96$71.39$631.35$9,518.43
21Jul 2022$563.93$67.42$631.35$8,954.50
22Aug 2022$567.92$63.43$631.35$8,386.58
23Sep 2022$571.95$59.40$631.35$7,814.63
24Oct 2022$576.00$55.35$631.35$7,238.63
25Nov 2022$580.08$51.27$631.35$6,658.55
26Dec 2022$584.19$47.16$631.35$6,074.36
2022 Total$6,745.3$830.9$7,576.2
27Jan 2023$588.32$43.03$631.35$5,486.04
28Feb 2023$592.49$38.86$631.35$4,893.55
29Mar 2023$596.69$34.66$631.35$4,296.86
30Apr 2023$600.91$30.44$631.35$3,695.95
31May 2023$605.17$26.18$631.35$3,090.78
32Jun 2023$609.46$21.89$631.35$2,481.32
33Jul 2023$613.77$17.58$631.35$1,867.55
34Aug 2023$618.12$13.23$631.35$1,249.43
35Sep 2023$622.50$8.85$631.35$626.93
36Oct 2023$626.91$4.44$631.35$0.02
2023 Total$6,074.34$239.16$6,313.5