Unsecured Fixed Personal Loan from Illawarra Credit Union

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$20,000
Advertised Rate
10.90%
fixed
Loan Term
3 Years
Repayment Frequency
Monthly
Monthly Repayment
$654
Number of Repayments
36
Total Interest Paid
$3,544
Total Repayments
$23,544
DatePrincipleInterestPaymentBalance
1Jul 2019$472.16$181.67$653.83$19,527.84
2Aug 2019$476.45$177.38$653.83$19,051.39
3Sep 2019$480.78$173.05$653.83$18,570.61
4Oct 2019$485.15$168.68$653.83$18,085.46
5Nov 2019$489.55$164.28$653.83$17,595.91
6Dec 2019$494.00$159.83$653.83$17,101.91
2019 Total$2,898.09$1,024.89$3,922.98
7Jan 2020$498.49$155.34$653.83$16,603.42
8Feb 2020$503.02$150.81$653.83$16,100.40
9Mar 2020$507.58$146.25$653.83$15,592.82
10Apr 2020$512.20$141.63$653.83$15,080.62
11May 2020$516.85$136.98$653.83$14,563.77
12Jun 2020$521.54$132.29$653.83$14,042.23
13Jul 2020$526.28$127.55$653.83$13,515.95
14Aug 2020$531.06$122.77$653.83$12,984.89
15Sep 2020$535.88$117.95$653.83$12,449.01
16Oct 2020$540.75$113.08$653.83$11,908.26
17Nov 2020$545.66$108.17$653.83$11,362.60
18Dec 2020$550.62$103.21$653.83$10,811.98
2020 Total$6,289.93$1,556.03$7,845.96
19Jan 2021$555.62$98.21$653.83$10,256.36
20Feb 2021$560.67$93.16$653.83$9,695.69
21Mar 2021$565.76$88.07$653.83$9,129.93
22Apr 2021$570.90$82.93$653.83$8,559.03
23May 2021$576.09$77.74$653.83$7,982.94
24Jun 2021$581.32$72.51$653.83$7,401.62
25Jul 2021$586.60$67.23$653.83$6,815.02
26Aug 2021$591.93$61.90$653.83$6,223.09
27Sep 2021$597.30$56.53$653.83$5,625.79
28Oct 2021$602.73$51.10$653.83$5,023.06
29Nov 2021$608.20$45.63$653.83$4,414.86
30Dec 2021$613.73$40.10$653.83$3,801.13
2021 Total$7,010.85$835.11$7,845.96
31Jan 2022$619.30$34.53$653.83$3,181.83
32Feb 2022$624.93$28.90$653.83$2,556.90
33Mar 2022$630.60$23.23$653.83$1,926.30
34Apr 2022$636.33$17.50$653.83$1,289.97
35May 2022$642.11$11.72$653.83$647.86
36Jun 2022$647.86$5.88$653.74$0.00
2022 Total$3,801.13$121.76$3,922.89
Compare your product with the big 4 banks, or add more products to compare
As seen on