Borrow amount
$20k
Advertised Rate

9.75%

Fixed

Loan term

0 year to 5 years

Illawarra Credit Union
Repayment frequency
Monthly
Monthly repayment

$643

36 months

Number of repayments
36
Total interest paid
$3.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$480.50$162.50$643.00$19,519.50
2Dec 2020$484.40$158.60$643.00$19,035.10
2020 Total$964.9$321.1$1,286
3Jan 2021$488.34$154.66$643.00$18,546.76
4Feb 2021$492.31$150.69$643.00$18,054.45
5Mar 2021$496.31$146.69$643.00$17,558.14
6Apr 2021$500.34$142.66$643.00$17,057.80
7May 2021$504.41$138.59$643.00$16,553.39
8Jun 2021$508.50$134.50$643.00$16,044.89
9Jul 2021$512.64$130.36$643.00$15,532.25
10Aug 2021$516.80$126.20$643.00$15,015.45
11Sep 2021$521.00$122.00$643.00$14,494.45
12Oct 2021$525.23$117.77$643.00$13,969.22
13Nov 2021$529.50$113.50$643.00$13,439.72
14Dec 2021$533.80$109.20$643.00$12,905.92
2021 Total$6,129.18$1,586.82$7,716
15Jan 2022$538.14$104.86$643.00$12,367.78
16Feb 2022$542.51$100.49$643.00$11,825.27
17Mar 2022$546.92$96.08$643.00$11,278.35
18Apr 2022$551.36$91.64$643.00$10,726.99
19May 2022$555.84$87.16$643.00$10,171.15
20Jun 2022$560.36$82.64$643.00$9,610.79
21Jul 2022$564.91$78.09$643.00$9,045.88
22Aug 2022$569.50$73.50$643.00$8,476.38
23Sep 2022$574.13$68.87$643.00$7,902.25
24Oct 2022$578.79$64.21$643.00$7,323.46
25Nov 2022$583.50$59.50$643.00$6,739.96
26Dec 2022$588.24$54.76$643.00$6,151.72
2022 Total$6,754.2$961.8$7,716
27Jan 2023$593.02$49.98$643.00$5,558.70
28Feb 2023$597.84$45.16$643.00$4,960.86
29Mar 2023$602.69$40.31$643.00$4,358.17
30Apr 2023$607.59$35.41$643.00$3,750.58
31May 2023$612.53$30.47$643.00$3,138.05
32Jun 2023$617.50$25.50$643.00$2,520.55
33Jul 2023$622.52$20.48$643.00$1,898.03
34Aug 2023$627.58$15.42$643.00$1,270.45
35Sep 2023$632.68$10.32$643.00$637.77
36Oct 2023$637.77$5.18$642.95$0.00
2023 Total$6,151.72$278.23$6,429.95