Borrow amount
$20k
Advertised Rate

9.75%

Fixed

Loan term

0 year to 5 years

Illawarra Credit Union
Repayment frequency
Monthly
Monthly repayment

$643

36 months

Number of repayments
36
Total interest paid
$3.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$480.50$162.50$643.00$19,519.50
2Mar 2021$484.40$158.60$643.00$19,035.10
3Apr 2021$488.34$154.66$643.00$18,546.76
4May 2021$492.31$150.69$643.00$18,054.45
5Jun 2021$496.31$146.69$643.00$17,558.14
6Jul 2021$500.34$142.66$643.00$17,057.80
7Aug 2021$504.41$138.59$643.00$16,553.39
8Sep 2021$508.50$134.50$643.00$16,044.89
9Oct 2021$512.64$130.36$643.00$15,532.25
10Nov 2021$516.80$126.20$643.00$15,015.45
11Dec 2021$521.00$122.00$643.00$14,494.45
2021 Total$5,505.55$1,567.45$7,073
12Jan 2022$525.23$117.77$643.00$13,969.22
13Feb 2022$529.50$113.50$643.00$13,439.72
14Mar 2022$533.80$109.20$643.00$12,905.92
15Apr 2022$538.14$104.86$643.00$12,367.78
16May 2022$542.51$100.49$643.00$11,825.27
17Jun 2022$546.92$96.08$643.00$11,278.35
18Jul 2022$551.36$91.64$643.00$10,726.99
19Aug 2022$555.84$87.16$643.00$10,171.15
20Sep 2022$560.36$82.64$643.00$9,610.79
21Oct 2022$564.91$78.09$643.00$9,045.88
22Nov 2022$569.50$73.50$643.00$8,476.38
23Dec 2022$574.13$68.87$643.00$7,902.25
2022 Total$6,592.2$1,123.8$7,716
24Jan 2023$578.79$64.21$643.00$7,323.46
25Feb 2023$583.50$59.50$643.00$6,739.96
26Mar 2023$588.24$54.76$643.00$6,151.72
27Apr 2023$593.02$49.98$643.00$5,558.70
28May 2023$597.84$45.16$643.00$4,960.86
29Jun 2023$602.69$40.31$643.00$4,358.17
30Jul 2023$607.59$35.41$643.00$3,750.58
31Aug 2023$612.53$30.47$643.00$3,138.05
32Sep 2023$617.50$25.50$643.00$2,520.55
33Oct 2023$622.52$20.48$643.00$1,898.03
34Nov 2023$627.58$15.42$643.00$1,270.45
35Dec 2023$632.68$10.32$643.00$637.77
2023 Total$7,264.48$451.52$7,716
36Jan 2024$637.77$5.18$642.95$0.00
2023 Total$637.77$5.18$642.95