Borrow amount
$20k
Advertised Rate

14.71%

Variable

Loan term

0 year to 10 years

Illawarra Credit Union
Repayment frequency
Monthly
Monthly repayment

$690

36 months

Number of repayments
36
Total interest paid
$4.9k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$445.30$245.17$690.47$19,554.70
2Dec 2020$450.76$239.71$690.47$19,103.94
2020 Total$896.06$484.88$1,380.94
3Jan 2021$456.29$234.18$690.47$18,647.65
4Feb 2021$461.88$228.59$690.47$18,185.77
5Mar 2021$467.54$222.93$690.47$17,718.23
6Apr 2021$473.27$217.20$690.47$17,244.96
7May 2021$479.08$211.39$690.47$16,765.88
8Jun 2021$484.95$205.52$690.47$16,280.93
9Jul 2021$490.89$199.58$690.47$15,790.04
10Aug 2021$496.91$193.56$690.47$15,293.13
11Sep 2021$503.00$187.47$690.47$14,790.13
12Oct 2021$509.17$181.30$690.47$14,280.96
13Nov 2021$515.41$175.06$690.47$13,765.55
14Dec 2021$521.73$168.74$690.47$13,243.82
2021 Total$5,860.12$2,425.52$8,285.64
15Jan 2022$528.12$162.35$690.47$12,715.70
16Feb 2022$534.60$155.87$690.47$12,181.10
17Mar 2022$541.15$149.32$690.47$11,639.95
18Apr 2022$547.78$142.69$690.47$11,092.17
19May 2022$554.50$135.97$690.47$10,537.67
20Jun 2022$561.30$129.17$690.47$9,976.37
21Jul 2022$568.18$122.29$690.47$9,408.19
22Aug 2022$575.14$115.33$690.47$8,833.05
23Sep 2022$582.19$108.28$690.47$8,250.86
24Oct 2022$589.33$101.14$690.47$7,661.53
25Nov 2022$596.55$93.92$690.47$7,064.98
26Dec 2022$603.87$86.60$690.47$6,461.11
2022 Total$6,782.71$1,502.93$8,285.64
27Jan 2023$611.27$79.20$690.47$5,849.84
28Feb 2023$618.76$71.71$690.47$5,231.08
29Mar 2023$626.35$64.12$690.47$4,604.73
30Apr 2023$634.02$56.45$690.47$3,970.71
31May 2023$641.80$48.67$690.47$3,328.91
32Jun 2023$649.66$40.81$690.47$2,679.25
33Jul 2023$657.63$32.84$690.47$2,021.62
34Aug 2023$665.69$24.78$690.47$1,355.93
35Sep 2023$673.85$16.62$690.47$682.08
36Oct 2023$682.08$8.36$690.44$0.00
2023 Total$6,461.11$443.56$6,904.67