Borrow amount
$20k
Advertised Rate

14.71%

Variable

Loan term

0 year to 10 years

Illawarra Credit Union
Repayment frequency
Monthly
Monthly repayment

$690

36 months

Number of repayments
36
Total interest paid
$4.9k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$445.30$245.17$690.47$19,554.70
2Mar 2021$450.76$239.71$690.47$19,103.94
3Apr 2021$456.29$234.18$690.47$18,647.65
4May 2021$461.88$228.59$690.47$18,185.77
5Jun 2021$467.54$222.93$690.47$17,718.23
6Jul 2021$473.27$217.20$690.47$17,244.96
7Aug 2021$479.08$211.39$690.47$16,765.88
8Sep 2021$484.95$205.52$690.47$16,280.93
9Oct 2021$490.89$199.58$690.47$15,790.04
10Nov 2021$496.91$193.56$690.47$15,293.13
11Dec 2021$503.00$187.47$690.47$14,790.13
2021 Total$5,209.87$2,385.3$7,595.17
12Jan 2022$509.17$181.30$690.47$14,280.96
13Feb 2022$515.41$175.06$690.47$13,765.55
14Mar 2022$521.73$168.74$690.47$13,243.82
15Apr 2022$528.12$162.35$690.47$12,715.70
16May 2022$534.60$155.87$690.47$12,181.10
17Jun 2022$541.15$149.32$690.47$11,639.95
18Jul 2022$547.78$142.69$690.47$11,092.17
19Aug 2022$554.50$135.97$690.47$10,537.67
20Sep 2022$561.30$129.17$690.47$9,976.37
21Oct 2022$568.18$122.29$690.47$9,408.19
22Nov 2022$575.14$115.33$690.47$8,833.05
23Dec 2022$582.19$108.28$690.47$8,250.86
2022 Total$6,539.27$1,746.37$8,285.64
24Jan 2023$589.33$101.14$690.47$7,661.53
25Feb 2023$596.55$93.92$690.47$7,064.98
26Mar 2023$603.87$86.60$690.47$6,461.11
27Apr 2023$611.27$79.20$690.47$5,849.84
28May 2023$618.76$71.71$690.47$5,231.08
29Jun 2023$626.35$64.12$690.47$4,604.73
30Jul 2023$634.02$56.45$690.47$3,970.71
31Aug 2023$641.80$48.67$690.47$3,328.91
32Sep 2023$649.66$40.81$690.47$2,679.25
33Oct 2023$657.63$32.84$690.47$2,021.62
34Nov 2023$665.69$24.78$690.47$1,355.93
35Dec 2023$673.85$16.62$690.47$682.08
2023 Total$7,568.78$716.86$8,285.64
36Jan 2024$682.08$8.36$690.44$0.00
2023 Total$682.08$8.36$690.44