Borrow amount
$20k
Advertised Rate

9.79%

Fixed

Loan term

1 year to 5 years

IMB Bank
Repayment frequency
Monthly
Monthly repayment

$643

36 months

Number of repayments
36
Total interest paid
$3.2k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Dec 2020$480.20$163.17$643.37$19,519.80
2020 Total$480.2$163.17$643.37
2Jan 2021$484.12$159.25$643.37$19,035.68
3Feb 2021$488.07$155.30$643.37$18,547.61
4Mar 2021$492.05$151.32$643.37$18,055.56
5Apr 2021$496.07$147.30$643.37$17,559.49
6May 2021$500.11$143.26$643.37$17,059.38
7Jun 2021$504.19$139.18$643.37$16,555.19
8Jul 2021$508.31$135.06$643.37$16,046.88
9Aug 2021$512.45$130.92$643.37$15,534.43
10Sep 2021$516.63$126.74$643.37$15,017.80
11Oct 2021$520.85$122.52$643.37$14,496.95
12Nov 2021$525.10$118.27$643.37$13,971.85
13Dec 2021$529.38$113.99$643.37$13,442.47
2021 Total$6,077.33$1,643.11$7,720.44
14Jan 2022$533.70$109.67$643.37$12,908.77
15Feb 2022$538.06$105.31$643.37$12,370.71
16Mar 2022$542.45$100.92$643.37$11,828.26
17Apr 2022$546.87$96.50$643.37$11,281.39
18May 2022$551.33$92.04$643.37$10,730.06
19Jun 2022$555.83$87.54$643.37$10,174.23
20Jul 2022$560.37$83.00$643.37$9,613.86
21Aug 2022$564.94$78.43$643.37$9,048.92
22Sep 2022$569.55$73.82$643.37$8,479.37
23Oct 2022$574.19$69.18$643.37$7,905.18
24Nov 2022$578.88$64.49$643.37$7,326.30
25Dec 2022$583.60$59.77$643.37$6,742.70
2022 Total$6,699.77$1,020.67$7,720.44
26Jan 2023$588.36$55.01$643.37$6,154.34
27Feb 2023$593.16$50.21$643.37$5,561.18
28Mar 2023$598.00$45.37$643.37$4,963.18
29Apr 2023$602.88$40.49$643.37$4,360.30
30May 2023$607.80$35.57$643.37$3,752.50
31Jun 2023$612.76$30.61$643.37$3,139.74
32Jul 2023$617.75$25.62$643.37$2,521.99
33Aug 2023$622.79$20.58$643.37$1,899.20
34Sep 2023$627.88$15.49$643.37$1,271.32
35Oct 2023$633.00$10.37$643.37$638.32
36Nov 2023$638.16$5.21$643.37$0.16
2023 Total$6,742.54$334.53$7,077.07