Borrow amount
$20k
Advertised Rate

9.54%

p.a Fixed

Loan term

1 year to 5 years

IMB Bank
Repayment frequency
Monthly
Monthly repayment

$641

36 months

Number of repayments
36
Total interest paid
$3.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1May 2021$482.03$159.00$641.03$19,517.97
2Jun 2021$485.86$155.17$641.03$19,032.11
3Jul 2021$489.72$151.31$641.03$18,542.39
4Aug 2021$493.62$147.41$641.03$18,048.77
5Sep 2021$497.54$143.49$641.03$17,551.23
6Oct 2021$501.50$139.53$641.03$17,049.73
7Nov 2021$505.48$135.55$641.03$16,544.25
8Dec 2021$509.50$131.53$641.03$16,034.75
2021 Total$3,965.25$1,162.99$5,128.24
9Jan 2022$513.55$127.48$641.03$15,521.20
10Feb 2022$517.64$123.39$641.03$15,003.56
11Mar 2022$521.75$119.28$641.03$14,481.81
12Apr 2022$525.90$115.13$641.03$13,955.91
13May 2022$530.08$110.95$641.03$13,425.83
14Jun 2022$534.29$106.74$641.03$12,891.54
15Jul 2022$538.54$102.49$641.03$12,353.00
16Aug 2022$542.82$98.21$641.03$11,810.18
17Sep 2022$547.14$93.89$641.03$11,263.04
18Oct 2022$551.49$89.54$641.03$10,711.55
19Nov 2022$555.87$85.16$641.03$10,155.68
20Dec 2022$560.29$80.74$641.03$9,595.39
2022 Total$6,439.36$1,253$7,692.36
21Jan 2023$564.75$76.28$641.03$9,030.64
22Feb 2023$569.24$71.79$641.03$8,461.40
23Mar 2023$573.76$67.27$641.03$7,887.64
24Apr 2023$578.32$62.71$641.03$7,309.32
25May 2023$582.92$58.11$641.03$6,726.40
26Jun 2023$587.56$53.47$641.03$6,138.84
27Jul 2023$592.23$48.80$641.03$5,546.61
28Aug 2023$596.93$44.10$641.03$4,949.68
29Sep 2023$601.68$39.35$641.03$4,348.00
30Oct 2023$606.46$34.57$641.03$3,741.54
31Nov 2023$611.28$29.75$641.03$3,130.26
32Dec 2023$616.14$24.89$641.03$2,514.12
2023 Total$7,081.27$611.09$7,692.36
33Jan 2024$621.04$19.99$641.03$1,893.08
34Feb 2024$625.98$15.05$641.03$1,267.10
35Mar 2024$630.96$10.07$641.03$636.14
36Apr 2024$635.97$5.06$641.03$0.17
2024 Total$2,513.95$50.17$2,564.12