Borrow amount
$20k
Advertised Rate

21.24

% p.a

Fixed

Loan term

1 year to 4 years

Repayment frequency
Monthly
Monthly repayment

$756

36 months

Number of repayments
36
Total interest paid
$7.2k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Aug 2021$401.97$354.00$755.97$19,598.03
2Sep 2021$409.08$346.89$755.97$19,188.95
3Oct 2021$416.33$339.64$755.97$18,772.62
4Nov 2021$423.69$332.28$755.97$18,348.93
5Dec 2021$431.19$324.78$755.97$17,917.74
2021 Total$2,082.26$1,697.59$3,779.85
6Jan 2022$438.83$317.14$755.97$17,478.91
7Feb 2022$446.59$309.38$755.97$17,032.32
8Mar 2022$454.50$301.47$755.97$16,577.82
9Apr 2022$462.54$293.43$755.97$16,115.28
10May 2022$470.73$285.24$755.97$15,644.55
11Jun 2022$479.06$276.91$755.97$15,165.49
12Jul 2022$487.54$268.43$755.97$14,677.95
13Aug 2022$496.17$259.80$755.97$14,181.78
14Sep 2022$504.95$251.02$755.97$13,676.83
15Oct 2022$513.89$242.08$755.97$13,162.94
16Nov 2022$522.99$232.98$755.97$12,639.95
17Dec 2022$532.24$223.73$755.97$12,107.71
2022 Total$5,810.03$3,261.61$9,071.64
18Jan 2023$541.66$214.31$755.97$11,566.05
19Feb 2023$551.25$204.72$755.97$11,014.80
20Mar 2023$561.01$194.96$755.97$10,453.79
21Apr 2023$570.94$185.03$755.97$9,882.85
22May 2023$581.04$174.93$755.97$9,301.81
23Jun 2023$591.33$164.64$755.97$8,710.48
24Jul 2023$601.79$154.18$755.97$8,108.69
25Aug 2023$612.45$143.52$755.97$7,496.24
26Sep 2023$623.29$132.68$755.97$6,872.95
27Oct 2023$634.32$121.65$755.97$6,238.63
28Nov 2023$645.55$110.42$755.97$5,593.08
29Dec 2023$656.97$99.00$755.97$4,936.11
2023 Total$7,171.6$1,900.04$9,071.64
30Jan 2024$668.60$87.37$755.97$4,267.51
31Feb 2024$680.44$75.53$755.97$3,587.07
32Mar 2024$692.48$63.49$755.97$2,894.59
33Apr 2024$704.74$51.23$755.97$2,189.85
34May 2024$717.21$38.76$755.97$1,472.64
35Jun 2024$729.90$26.07$755.97$742.74
36Jul 2024$742.74$13.15$755.89$0.00
2024 Total$4,936.11$355.6$5,291.71