Borrow amount
$20k
Advertised Rate

6.75

% p.a

Variable

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$615

36 months

Number of repayments
36
Total interest paid
$2.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jul 2021$502.76$112.50$615.26$19,497.24
2Aug 2021$505.59$109.67$615.26$18,991.65
3Sep 2021$508.43$106.83$615.26$18,483.22
4Oct 2021$511.29$103.97$615.26$17,971.93
5Nov 2021$514.17$101.09$615.26$17,457.76
6Dec 2021$517.06$98.20$615.26$16,940.70
2021 Total$3,059.3$632.26$3,691.56
7Jan 2022$519.97$95.29$615.26$16,420.73
8Feb 2022$522.89$92.37$615.26$15,897.84
9Mar 2022$525.83$89.43$615.26$15,372.01
10Apr 2022$528.79$86.47$615.26$14,843.22
11May 2022$531.77$83.49$615.26$14,311.45
12Jun 2022$534.76$80.50$615.26$13,776.69
13Jul 2022$537.77$77.49$615.26$13,238.92
14Aug 2022$540.79$74.47$615.26$12,698.13
15Sep 2022$543.83$71.43$615.26$12,154.30
16Oct 2022$546.89$68.37$615.26$11,607.41
17Nov 2022$549.97$65.29$615.26$11,057.44
18Dec 2022$553.06$62.20$615.26$10,504.38
2022 Total$6,436.32$946.8$7,383.12
19Jan 2023$556.17$59.09$615.26$9,948.21
20Feb 2023$559.30$55.96$615.26$9,388.91
21Mar 2023$562.45$52.81$615.26$8,826.46
22Apr 2023$565.61$49.65$615.26$8,260.85
23May 2023$568.79$46.47$615.26$7,692.06
24Jun 2023$571.99$43.27$615.26$7,120.07
25Jul 2023$575.21$40.05$615.26$6,544.86
26Aug 2023$578.45$36.81$615.26$5,966.41
27Sep 2023$581.70$33.56$615.26$5,384.71
28Oct 2023$584.97$30.29$615.26$4,799.74
29Nov 2023$588.26$27.00$615.26$4,211.48
30Dec 2023$591.57$23.69$615.26$3,619.91
2023 Total$6,884.47$498.65$7,383.12
31Jan 2024$594.90$20.36$615.26$3,025.01
32Feb 2024$598.24$17.02$615.26$2,426.77
33Mar 2024$601.61$13.65$615.26$1,825.16
34Apr 2024$604.99$10.27$615.26$1,220.17
35May 2024$608.40$6.86$615.26$611.77
36Jun 2024$611.77$3.44$615.21$0.00
2024 Total$3,619.91$71.6$3,691.51