Borrow amount
$20k
Advertised Rate

11.15

% p.a

Variable

Loan term

1 year to 5 years

Repayment frequency
Monthly
Monthly repayment

$656

36 months

Number of repayments
36
Total interest paid
$3.6k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jul 2021$470.37$185.83$656.20$19,529.63
2Aug 2021$474.74$181.46$656.20$19,054.89
3Sep 2021$479.15$177.05$656.20$18,575.74
4Oct 2021$483.60$172.60$656.20$18,092.14
5Nov 2021$488.09$168.11$656.20$17,604.05
6Dec 2021$492.63$163.57$656.20$17,111.42
2021 Total$2,888.58$1,048.62$3,937.2
7Jan 2022$497.21$158.99$656.20$16,614.21
8Feb 2022$501.83$154.37$656.20$16,112.38
9Mar 2022$506.49$149.71$656.20$15,605.89
10Apr 2022$511.20$145.00$656.20$15,094.69
11May 2022$515.95$140.25$656.20$14,578.74
12Jun 2022$520.74$135.46$656.20$14,058.00
13Jul 2022$525.58$130.62$656.20$13,532.42
14Aug 2022$530.46$125.74$656.20$13,001.96
15Sep 2022$535.39$120.81$656.20$12,466.57
16Oct 2022$540.36$115.84$656.20$11,926.21
17Nov 2022$545.39$110.81$656.20$11,380.82
18Dec 2022$550.45$105.75$656.20$10,830.37
2022 Total$6,281.05$1,593.35$7,874.4
19Jan 2023$555.57$100.63$656.20$10,274.80
20Feb 2023$560.73$95.47$656.20$9,714.07
21Mar 2023$565.94$90.26$656.20$9,148.13
22Apr 2023$571.20$85.00$656.20$8,576.93
23May 2023$576.51$79.69$656.20$8,000.42
24Jun 2023$581.86$74.34$656.20$7,418.56
25Jul 2023$587.27$68.93$656.20$6,831.29
26Aug 2023$592.73$63.47$656.20$6,238.56
27Sep 2023$598.23$57.97$656.20$5,640.33
28Oct 2023$603.79$52.41$656.20$5,036.54
29Nov 2023$609.40$46.80$656.20$4,427.14
30Dec 2023$615.06$41.14$656.20$3,812.08
2023 Total$7,018.29$856.11$7,874.4
31Jan 2024$620.78$35.42$656.20$3,191.30
32Feb 2024$626.55$29.65$656.20$2,564.75
33Mar 2024$632.37$23.83$656.20$1,932.38
34Apr 2024$638.24$17.96$656.20$1,294.14
35May 2024$644.18$12.02$656.20$649.96
36Jun 2024$649.96$6.04$656.00$0.00
2024 Total$3,812.08$124.92$3,937