Borrow amount
$20k
Advertised Rate

8.84%

Variable

Loan term

1 year to 7 years

Lysaght Credit Union
Repayment frequency
Monthly
Monthly repayment

$635

36 months

Number of repayments
36
Total interest paid
$2.8k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$487.18$147.33$634.51$19,512.82
2Dec 2020$490.77$143.74$634.51$19,022.05
2020 Total$977.95$291.07$1,269.02
3Jan 2021$494.38$140.13$634.51$18,527.67
4Feb 2021$498.02$136.49$634.51$18,029.65
5Mar 2021$501.69$132.82$634.51$17,527.96
6Apr 2021$505.39$129.12$634.51$17,022.57
7May 2021$509.11$125.40$634.51$16,513.46
8Jun 2021$512.86$121.65$634.51$16,000.60
9Jul 2021$516.64$117.87$634.51$15,483.96
10Aug 2021$520.44$114.07$634.51$14,963.52
11Sep 2021$524.28$110.23$634.51$14,439.24
12Oct 2021$528.14$106.37$634.51$13,911.10
13Nov 2021$532.03$102.48$634.51$13,379.07
14Dec 2021$535.95$98.56$634.51$12,843.12
2021 Total$6,178.93$1,435.19$7,614.12
15Jan 2022$539.90$94.61$634.51$12,303.22
16Feb 2022$543.88$90.63$634.51$11,759.34
17Mar 2022$547.88$86.63$634.51$11,211.46
18Apr 2022$551.92$82.59$634.51$10,659.54
19May 2022$555.98$78.53$634.51$10,103.56
20Jun 2022$560.08$74.43$634.51$9,543.48
21Jul 2022$564.21$70.30$634.51$8,979.27
22Aug 2022$568.36$66.15$634.51$8,410.91
23Sep 2022$572.55$61.96$634.51$7,838.36
24Oct 2022$576.77$57.74$634.51$7,261.59
25Nov 2022$581.02$53.49$634.51$6,680.57
26Dec 2022$585.30$49.21$634.51$6,095.27
2022 Total$6,747.85$866.27$7,614.12
27Jan 2023$589.61$44.90$634.51$5,505.66
28Feb 2023$593.95$40.56$634.51$4,911.71
29Mar 2023$598.33$36.18$634.51$4,313.38
30Apr 2023$602.73$31.78$634.51$3,710.65
31May 2023$607.17$27.34$634.51$3,103.48
32Jun 2023$611.65$22.86$634.51$2,491.83
33Jul 2023$616.15$18.36$634.51$1,875.68
34Aug 2023$620.69$13.82$634.51$1,254.99
35Sep 2023$625.26$9.25$634.51$629.73
36Oct 2023$629.73$4.64$634.37$0.00
2023 Total$6,095.27$249.69$6,344.96