Borrow amount
$20k
Advertised Rate

7.65%

p.a Fixed up to 10.49%

Loan term

3 years to 7 years

Money Place
Repayment frequency
Monthly
Monthly repayment

$624

36 months

Number of repayments
36
Total interest paid
$2.4k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1May 2021$496.00$127.50$623.50$19,504.00
2Jun 2021$499.16$124.34$623.50$19,004.84
3Jul 2021$502.34$121.16$623.50$18,502.50
4Aug 2021$505.55$117.95$623.50$17,996.95
5Sep 2021$508.77$114.73$623.50$17,488.18
6Oct 2021$512.01$111.49$623.50$16,976.17
7Nov 2021$515.28$108.22$623.50$16,460.89
8Dec 2021$518.56$104.94$623.50$15,942.33
2021 Total$4,057.67$930.33$4,988
9Jan 2022$521.87$101.63$623.50$15,420.46
10Feb 2022$525.19$98.31$623.50$14,895.27
11Mar 2022$528.54$94.96$623.50$14,366.73
12Apr 2022$531.91$91.59$623.50$13,834.82
13May 2022$535.30$88.20$623.50$13,299.52
14Jun 2022$538.72$84.78$623.50$12,760.80
15Jul 2022$542.15$81.35$623.50$12,218.65
16Aug 2022$545.61$77.89$623.50$11,673.04
17Sep 2022$549.08$74.42$623.50$11,123.96
18Oct 2022$552.58$70.92$623.50$10,571.38
19Nov 2022$556.11$67.39$623.50$10,015.27
20Dec 2022$559.65$63.85$623.50$9,455.62
2022 Total$6,486.71$995.29$7,482
21Jan 2023$563.22$60.28$623.50$8,892.40
22Feb 2023$566.81$56.69$623.50$8,325.59
23Mar 2023$570.42$53.08$623.50$7,755.17
24Apr 2023$574.06$49.44$623.50$7,181.11
25May 2023$577.72$45.78$623.50$6,603.39
26Jun 2023$581.40$42.10$623.50$6,021.99
27Jul 2023$585.11$38.39$623.50$5,436.88
28Aug 2023$588.84$34.66$623.50$4,848.04
29Sep 2023$592.59$30.91$623.50$4,255.45
30Oct 2023$596.37$27.13$623.50$3,659.08
31Nov 2023$600.17$23.33$623.50$3,058.91
32Dec 2023$604.00$19.50$623.50$2,454.91
2023 Total$7,000.71$481.29$7,482
33Jan 2024$607.85$15.65$623.50$1,847.06
34Feb 2024$611.72$11.78$623.50$1,235.34
35Mar 2024$615.62$7.88$623.50$619.72
36Apr 2024$619.55$3.95$623.50$0.17
2024 Total$2,454.74$39.26$2,494