Borrow amount
$20k
Advertised Rate

6.45

% p.a

Fixed up to 10.49%

Loan term

3 years to 7 years

Repayment frequency
Monthly
Monthly repayment

$613

36 months

Number of repayments
36
Total interest paid
$2.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Aug 2021$505.03$107.50$612.53$19,494.97
2Sep 2021$507.74$104.79$612.53$18,987.23
3Oct 2021$510.47$102.06$612.53$18,476.76
4Nov 2021$513.22$99.31$612.53$17,963.54
5Dec 2021$515.98$96.55$612.53$17,447.56
2021 Total$2,552.44$510.21$3,062.65
6Jan 2022$518.75$93.78$612.53$16,928.81
7Feb 2022$521.54$90.99$612.53$16,407.27
8Mar 2022$524.34$88.19$612.53$15,882.93
9Apr 2022$527.16$85.37$612.53$15,355.77
10May 2022$529.99$82.54$612.53$14,825.78
11Jun 2022$532.84$79.69$612.53$14,292.94
12Jul 2022$535.71$76.82$612.53$13,757.23
13Aug 2022$538.58$73.95$612.53$13,218.65
14Sep 2022$541.48$71.05$612.53$12,677.17
15Oct 2022$544.39$68.14$612.53$12,132.78
16Nov 2022$547.32$65.21$612.53$11,585.46
17Dec 2022$550.26$62.27$612.53$11,035.20
2022 Total$6,412.36$938$7,350.36
18Jan 2023$553.22$59.31$612.53$10,481.98
19Feb 2023$556.19$56.34$612.53$9,925.79
20Mar 2023$559.18$53.35$612.53$9,366.61
21Apr 2023$562.18$50.35$612.53$8,804.43
22May 2023$565.21$47.32$612.53$8,239.22
23Jun 2023$568.24$44.29$612.53$7,670.98
24Jul 2023$571.30$41.23$612.53$7,099.68
25Aug 2023$574.37$38.16$612.53$6,525.31
26Sep 2023$577.46$35.07$612.53$5,947.85
27Oct 2023$580.56$31.97$612.53$5,367.29
28Nov 2023$583.68$28.85$612.53$4,783.61
29Dec 2023$586.82$25.71$612.53$4,196.79
2023 Total$6,838.41$511.95$7,350.36
30Jan 2024$589.97$22.56$612.53$3,606.82
31Feb 2024$593.14$19.39$612.53$3,013.68
32Mar 2024$596.33$16.20$612.53$2,417.35
33Apr 2024$599.54$12.99$612.53$1,817.81
34May 2024$602.76$9.77$612.53$1,215.05
35Jun 2024$606.00$6.53$612.53$609.05
36Jul 2024$609.05$3.27$612.32$0.00
2024 Total$4,196.79$90.71$4,287.5