Borrow amount
$20k
Advertised Rate

6.45

% p.a

Fixed up to 10.49%

Loan term

3 years to 7 years

Money Place
Repayment frequency
Monthly
Monthly repayment

$613

36 months

Number of repayments
36
Total interest paid
$2.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1May 2021$505.03$107.50$612.53$19,494.97
2Jun 2021$507.74$104.79$612.53$18,987.23
3Jul 2021$510.47$102.06$612.53$18,476.76
4Aug 2021$513.22$99.31$612.53$17,963.54
5Sep 2021$515.98$96.55$612.53$17,447.56
6Oct 2021$518.75$93.78$612.53$16,928.81
7Nov 2021$521.54$90.99$612.53$16,407.27
8Dec 2021$524.34$88.19$612.53$15,882.93
2021 Total$4,117.07$783.17$4,900.24
9Jan 2022$527.16$85.37$612.53$15,355.77
10Feb 2022$529.99$82.54$612.53$14,825.78
11Mar 2022$532.84$79.69$612.53$14,292.94
12Apr 2022$535.71$76.82$612.53$13,757.23
13May 2022$538.58$73.95$612.53$13,218.65
14Jun 2022$541.48$71.05$612.53$12,677.17
15Jul 2022$544.39$68.14$612.53$12,132.78
16Aug 2022$547.32$65.21$612.53$11,585.46
17Sep 2022$550.26$62.27$612.53$11,035.20
18Oct 2022$553.22$59.31$612.53$10,481.98
19Nov 2022$556.19$56.34$612.53$9,925.79
20Dec 2022$559.18$53.35$612.53$9,366.61
2022 Total$6,516.32$834.04$7,350.36
21Jan 2023$562.18$50.35$612.53$8,804.43
22Feb 2023$565.21$47.32$612.53$8,239.22
23Mar 2023$568.24$44.29$612.53$7,670.98
24Apr 2023$571.30$41.23$612.53$7,099.68
25May 2023$574.37$38.16$612.53$6,525.31
26Jun 2023$577.46$35.07$612.53$5,947.85
27Jul 2023$580.56$31.97$612.53$5,367.29
28Aug 2023$583.68$28.85$612.53$4,783.61
29Sep 2023$586.82$25.71$612.53$4,196.79
30Oct 2023$589.97$22.56$612.53$3,606.82
31Nov 2023$593.14$19.39$612.53$3,013.68
32Dec 2023$596.33$16.20$612.53$2,417.35
2023 Total$6,949.26$401.1$7,350.36
33Jan 2024$599.54$12.99$612.53$1,817.81
34Feb 2024$602.76$9.77$612.53$1,215.05
35Mar 2024$606.00$6.53$612.53$609.05
36Apr 2024$609.05$3.27$612.32$0.00
2024 Total$2,417.35$32.56$2,449.91