Borrow amount
$20k
Advertised Rate

10.99

% p.a

Fixed up to 12.99%

Loan term

3 years to 7 years

Repayment frequency
Monthly
Monthly repayment

$655

36 months

Number of repayments
36
Total interest paid
$3.6k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Aug 2021$471.51$183.17$654.68$19,528.49
2Sep 2021$475.83$178.85$654.68$19,052.66
3Oct 2021$480.19$174.49$654.68$18,572.47
4Nov 2021$484.59$170.09$654.68$18,087.88
5Dec 2021$489.03$165.65$654.68$17,598.85
2021 Total$2,401.15$872.25$3,273.4
6Jan 2022$493.50$161.18$654.68$17,105.35
7Feb 2022$498.02$156.66$654.68$16,607.33
8Mar 2022$502.58$152.10$654.68$16,104.75
9Apr 2022$507.19$147.49$654.68$15,597.56
10May 2022$511.83$142.85$654.68$15,085.73
11Jun 2022$516.52$138.16$654.68$14,569.21
12Jul 2022$521.25$133.43$654.68$14,047.96
13Aug 2022$526.02$128.66$654.68$13,521.94
14Sep 2022$530.84$123.84$654.68$12,991.10
15Oct 2022$535.70$118.98$654.68$12,455.40
16Nov 2022$540.61$114.07$654.68$11,914.79
17Dec 2022$545.56$109.12$654.68$11,369.23
2022 Total$6,229.62$1,626.54$7,856.16
18Jan 2023$550.56$104.12$654.68$10,818.67
19Feb 2023$555.60$99.08$654.68$10,263.07
20Mar 2023$560.69$93.99$654.68$9,702.38
21Apr 2023$565.82$88.86$654.68$9,136.56
22May 2023$571.00$83.68$654.68$8,565.56
23Jun 2023$576.23$78.45$654.68$7,989.33
24Jul 2023$581.51$73.17$654.68$7,407.82
25Aug 2023$586.84$67.84$654.68$6,820.98
26Sep 2023$592.21$62.47$654.68$6,228.77
27Oct 2023$597.63$57.05$654.68$5,631.14
28Nov 2023$603.11$51.57$654.68$5,028.03
29Dec 2023$608.63$46.05$654.68$4,419.40
2023 Total$6,949.83$906.33$7,856.16
30Jan 2024$614.21$40.47$654.68$3,805.19
31Feb 2024$619.83$34.85$654.68$3,185.36
32Mar 2024$625.51$29.17$654.68$2,559.85
33Apr 2024$631.24$23.44$654.68$1,928.61
34May 2024$637.02$17.66$654.68$1,291.59
35Jun 2024$642.85$11.83$654.68$648.74
36Jul 2024$648.74$5.94$654.68$0.00
2024 Total$4,419.4$163.36$4,582.76