Borrow amount
$20k
Advertised Rate

6.25

% p.a

Fixed up to 19.95%

Loan term

1 year to 5 years

Repayment frequency
Monthly
Monthly repayment

$611

36 months

Number of repayments
36
Total interest paid
$2k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jul 2021$506.54$104.17$610.71$19,493.46
2Aug 2021$509.18$101.53$610.71$18,984.28
3Sep 2021$511.83$98.88$610.71$18,472.45
4Oct 2021$514.50$96.21$610.71$17,957.95
5Nov 2021$517.18$93.53$610.71$17,440.77
6Dec 2021$519.87$90.84$610.71$16,920.90
2021 Total$3,079.1$585.16$3,664.26
7Jan 2022$522.58$88.13$610.71$16,398.32
8Feb 2022$525.30$85.41$610.71$15,873.02
9Mar 2022$528.04$82.67$610.71$15,344.98
10Apr 2022$530.79$79.92$610.71$14,814.19
11May 2022$533.55$77.16$610.71$14,280.64
12Jun 2022$536.33$74.38$610.71$13,744.31
13Jul 2022$539.13$71.58$610.71$13,205.18
14Aug 2022$541.93$68.78$610.71$12,663.25
15Sep 2022$544.76$65.95$610.71$12,118.49
16Oct 2022$547.59$63.12$610.71$11,570.90
17Nov 2022$550.44$60.27$610.71$11,020.46
18Dec 2022$553.31$57.40$610.71$10,467.15
2022 Total$6,453.75$874.77$7,328.52
19Jan 2023$556.19$54.52$610.71$9,910.96
20Feb 2023$559.09$51.62$610.71$9,351.87
21Mar 2023$562.00$48.71$610.71$8,789.87
22Apr 2023$564.93$45.78$610.71$8,224.94
23May 2023$567.87$42.84$610.71$7,657.07
24Jun 2023$570.83$39.88$610.71$7,086.24
25Jul 2023$573.80$36.91$610.71$6,512.44
26Aug 2023$576.79$33.92$610.71$5,935.65
27Sep 2023$579.80$30.91$610.71$5,355.85
28Oct 2023$582.81$27.90$610.71$4,773.04
29Nov 2023$585.85$24.86$610.71$4,187.19
30Dec 2023$588.90$21.81$610.71$3,598.29
2023 Total$6,868.86$459.66$7,328.52
31Jan 2024$591.97$18.74$610.71$3,006.32
32Feb 2024$595.05$15.66$610.71$2,411.27
33Mar 2024$598.15$12.56$610.71$1,813.12
34Apr 2024$601.27$9.44$610.71$1,211.85
35May 2024$604.40$6.31$610.71$607.45
36Jun 2024$607.45$3.16$610.61$0.00
2024 Total$3,598.29$65.87$3,664.16