Borrow amount
$20k
Advertised Rate

12.29%

Variable

Loan term

0 year to 10 years

MOVE Bank
Repayment frequency
Monthly
Monthly repayment

$667

36 months

Number of repayments
36
Total interest paid
$4k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Mar 2021$462.23$204.83$667.06$19,537.77
2Apr 2021$466.96$200.10$667.06$19,070.81
3May 2021$471.74$195.32$667.06$18,599.07
4Jun 2021$476.57$190.49$667.06$18,122.50
5Jul 2021$481.46$185.60$667.06$17,641.04
6Aug 2021$486.39$180.67$667.06$17,154.65
7Sep 2021$491.37$175.69$667.06$16,663.28
8Oct 2021$496.40$170.66$667.06$16,166.88
9Nov 2021$501.48$165.58$667.06$15,665.40
10Dec 2021$506.62$160.44$667.06$15,158.78
2021 Total$4,841.22$1,829.38$6,670.6
11Jan 2022$511.81$155.25$667.06$14,646.97
12Feb 2022$517.05$150.01$667.06$14,129.92
13Mar 2022$522.35$144.71$667.06$13,607.57
14Apr 2022$527.70$139.36$667.06$13,079.87
15May 2022$533.10$133.96$667.06$12,546.77
16Jun 2022$538.56$128.50$667.06$12,008.21
17Jul 2022$544.08$122.98$667.06$11,464.13
18Aug 2022$549.65$117.41$667.06$10,914.48
19Sep 2022$555.28$111.78$667.06$10,359.20
20Oct 2022$560.96$106.10$667.06$9,798.24
21Nov 2022$566.71$100.35$667.06$9,231.53
22Dec 2022$572.51$94.55$667.06$8,659.02
2022 Total$6,499.76$1,504.96$8,004.72
23Jan 2023$578.38$88.68$667.06$8,080.64
24Feb 2023$584.30$82.76$667.06$7,496.34
25Mar 2023$590.28$76.78$667.06$6,906.06
26Apr 2023$596.33$70.73$667.06$6,309.73
27May 2023$602.44$64.62$667.06$5,707.29
28Jun 2023$608.61$58.45$667.06$5,098.68
29Jul 2023$614.84$52.22$667.06$4,483.84
30Aug 2023$621.14$45.92$667.06$3,862.70
31Sep 2023$627.50$39.56$667.06$3,235.20
32Oct 2023$633.93$33.13$667.06$2,601.27
33Nov 2023$640.42$26.64$667.06$1,960.85
34Dec 2023$646.98$20.08$667.06$1,313.87
2023 Total$7,345.15$659.57$8,004.72
35Jan 2024$653.60$13.46$667.06$660.27
36Feb 2024$660.27$6.76$667.03$0.00
2024 Total$1,313.87$20.22$1,334.09