Borrow amount
$20k
Advertised Rate

13.74

% p.a

Variable

Loan term

1 year to 5 years

Repayment frequency
Monthly
Monthly repayment

$681

36 months

Number of repayments
36
Total interest paid
$4.5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jul 2021$452.03$229.00$681.03$19,547.97
2Aug 2021$457.21$223.82$681.03$19,090.76
3Sep 2021$462.44$218.59$681.03$18,628.32
4Oct 2021$467.74$213.29$681.03$18,160.58
5Nov 2021$473.09$207.94$681.03$17,687.49
6Dec 2021$478.51$202.52$681.03$17,208.98
2021 Total$2,791.02$1,295.16$4,086.18
7Jan 2022$483.99$197.04$681.03$16,724.99
8Feb 2022$489.53$191.50$681.03$16,235.46
9Mar 2022$495.13$185.90$681.03$15,740.33
10Apr 2022$500.80$180.23$681.03$15,239.53
11May 2022$506.54$174.49$681.03$14,732.99
12Jun 2022$512.34$168.69$681.03$14,220.65
13Jul 2022$518.20$162.83$681.03$13,702.45
14Aug 2022$524.14$156.89$681.03$13,178.31
15Sep 2022$530.14$150.89$681.03$12,648.17
16Oct 2022$536.21$144.82$681.03$12,111.96
17Nov 2022$542.35$138.68$681.03$11,569.61
18Dec 2022$548.56$132.47$681.03$11,021.05
2022 Total$6,187.93$1,984.43$8,172.36
19Jan 2023$554.84$126.19$681.03$10,466.21
20Feb 2023$561.19$119.84$681.03$9,905.02
21Mar 2023$567.62$113.41$681.03$9,337.40
22Apr 2023$574.12$106.91$681.03$8,763.28
23May 2023$580.69$100.34$681.03$8,182.59
24Jun 2023$587.34$93.69$681.03$7,595.25
25Jul 2023$594.06$86.97$681.03$7,001.19
26Aug 2023$600.87$80.16$681.03$6,400.32
27Sep 2023$607.75$73.28$681.03$5,792.57
28Oct 2023$614.71$66.32$681.03$5,177.86
29Nov 2023$621.74$59.29$681.03$4,556.12
30Dec 2023$628.86$52.17$681.03$3,927.26
2023 Total$7,093.79$1,078.57$8,172.36
31Jan 2024$636.06$44.97$681.03$3,291.20
32Feb 2024$643.35$37.68$681.03$2,647.85
33Mar 2024$650.71$30.32$681.03$1,997.14
34Apr 2024$658.16$22.87$681.03$1,338.98
35May 2024$665.70$15.33$681.03$673.28
36Jun 2024$673.28$7.71$680.99$0.00
2024 Total$3,927.26$158.88$4,086.14