Borrow amount
$20k
Advertised Rate

10.15

% p.a

Variable

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$647

36 months

Number of repayments
36
Total interest paid
$3.3k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Aug 2021$477.58$169.17$646.75$19,522.42
2Sep 2021$481.62$165.13$646.75$19,040.80
3Oct 2021$485.70$161.05$646.75$18,555.10
4Nov 2021$489.80$156.95$646.75$18,065.30
5Dec 2021$493.95$152.80$646.75$17,571.35
2021 Total$2,428.65$805.1$3,233.75
6Jan 2022$498.13$148.62$646.75$17,073.22
7Feb 2022$502.34$144.41$646.75$16,570.88
8Mar 2022$506.59$140.16$646.75$16,064.29
9Apr 2022$510.87$135.88$646.75$15,553.42
10May 2022$515.19$131.56$646.75$15,038.23
11Jun 2022$519.55$127.20$646.75$14,518.68
12Jul 2022$523.95$122.80$646.75$13,994.73
13Aug 2022$528.38$118.37$646.75$13,466.35
14Sep 2022$532.85$113.90$646.75$12,933.50
15Oct 2022$537.35$109.40$646.75$12,396.15
16Nov 2022$541.90$104.85$646.75$11,854.25
17Dec 2022$546.48$100.27$646.75$11,307.77
2022 Total$6,263.58$1,497.42$7,761
18Jan 2023$551.11$95.64$646.75$10,756.66
19Feb 2023$555.77$90.98$646.75$10,200.89
20Mar 2023$560.47$86.28$646.75$9,640.42
21Apr 2023$565.21$81.54$646.75$9,075.21
22May 2023$569.99$76.76$646.75$8,505.22
23Jun 2023$574.81$71.94$646.75$7,930.41
24Jul 2023$579.67$67.08$646.75$7,350.74
25Aug 2023$584.57$62.18$646.75$6,766.17
26Sep 2023$589.52$57.23$646.75$6,176.65
27Oct 2023$594.51$52.24$646.75$5,582.14
28Nov 2023$599.53$47.22$646.75$4,982.61
29Dec 2023$604.61$42.14$646.75$4,378.00
2023 Total$6,929.77$831.23$7,761
30Jan 2024$609.72$37.03$646.75$3,768.28
31Feb 2024$614.88$31.87$646.75$3,153.40
32Mar 2024$620.08$26.67$646.75$2,533.32
33Apr 2024$625.32$21.43$646.75$1,908.00
34May 2024$630.61$16.14$646.75$1,277.39
35Jun 2024$635.95$10.80$646.75$641.44
36Jul 2024$641.32$5.43$646.75$0.12
2024 Total$4,377.88$149.37$4,527.25