Unsecured Overdraft from MyState Bank

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$20,000
Advertised Rate
15.50%
variable
Loan Term
3 Years
Repayment Frequency
Monthly
Monthly Repayment
$698
Number of Repayments
36
Total Interest Paid
$5,128
Total Repayments
$25,128
DatePrincipleInterestPaymentBalance
1Oct 2019$439.88$258.33$698.21$19,560.12
2Nov 2019$445.56$252.65$698.21$19,114.56
3Dec 2019$451.31$246.90$698.21$18,663.25
2019 Total$1,336.75$757.88$2,094.63
4Jan 2020$457.14$241.07$698.21$18,206.11
5Feb 2020$463.05$235.16$698.21$17,743.06
6Mar 2020$469.03$229.18$698.21$17,274.03
7Apr 2020$475.09$223.12$698.21$16,798.94
8May 2020$481.22$216.99$698.21$16,317.72
9Jun 2020$487.44$210.77$698.21$15,830.28
10Jul 2020$493.74$204.47$698.21$15,336.54
11Aug 2020$500.11$198.10$698.21$14,836.43
12Sep 2020$506.57$191.64$698.21$14,329.86
13Oct 2020$513.12$185.09$698.21$13,816.74
14Nov 2020$519.74$178.47$698.21$13,297.00
15Dec 2020$526.46$171.75$698.21$12,770.54
2020 Total$5,892.71$2,485.81$8,378.52
16Jan 2021$533.26$164.95$698.21$12,237.28
17Feb 2021$540.15$158.06$698.21$11,697.13
18Mar 2021$547.12$151.09$698.21$11,150.01
19Apr 2021$554.19$144.02$698.21$10,595.82
20May 2021$561.35$136.86$698.21$10,034.47
21Jun 2021$568.60$129.61$698.21$9,465.87
22Jul 2021$575.94$122.27$698.21$8,889.93
23Aug 2021$583.38$114.83$698.21$8,306.55
24Sep 2021$590.92$107.29$698.21$7,715.63
25Oct 2021$598.55$99.66$698.21$7,117.08
26Nov 2021$606.28$91.93$698.21$6,510.80
27Dec 2021$614.11$84.10$698.21$5,896.69
2021 Total$6,873.85$1,504.67$8,378.52
28Jan 2022$622.04$76.17$698.21$5,274.65
29Feb 2022$630.08$68.13$698.21$4,644.57
30Mar 2022$638.22$59.99$698.21$4,006.35
31Apr 2022$646.46$51.75$698.21$3,359.89
32May 2022$654.81$43.40$698.21$2,705.08
33Jun 2022$663.27$34.94$698.21$2,041.81
34Jul 2022$671.84$26.37$698.21$1,369.97
35Aug 2022$680.51$17.70$698.21$689.46
36Sep 2022$689.30$8.91$698.21$0.16
2022 Total$5,896.53$387.36$6,283.89
Compare your product with the big 4 banks, or add more products to compare
As seen on