RateCity.com.au
powering smart financial decisions
Borrow amount
$20k
Advertised Rate

12.77

% p.a

Variable

Loan term

0 year to 10 years

Repayment frequency
Monthly
Monthly repayment

672

36 months

Number of repayments
36
Total interest paid
$4.2k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Oct 2021$458.84$212.83$671.67$19,541.16
2Nov 2021$463.72$207.95$671.67$19,077.44
3Dec 2021$468.65$203.02$671.67$18,608.79
2021 Total$1,391.21$623.8$2,015.01
4Jan 2022$473.64$198.03$671.67$18,135.15
5Feb 2022$478.68$192.99$671.67$17,656.47
6Mar 2022$483.78$187.89$671.67$17,172.69
7Apr 2022$488.92$182.75$671.67$16,683.77
8May 2022$494.13$177.54$671.67$16,189.64
9Jun 2022$499.39$172.28$671.67$15,690.25
10Jul 2022$504.70$166.97$671.67$15,185.55
11Aug 2022$510.07$161.60$671.67$14,675.48
12Sep 2022$515.50$156.17$671.67$14,159.98
13Oct 2022$520.98$150.69$671.67$13,639.00
14Nov 2022$526.53$145.14$671.67$13,112.47
15Dec 2022$532.13$139.54$671.67$12,580.34
2022 Total$6,028.45$2,031.59$8,060.04
16Jan 2023$537.79$133.88$671.67$12,042.55
17Feb 2023$543.52$128.15$671.67$11,499.03
18Mar 2023$549.30$122.37$671.67$10,949.73
19Apr 2023$555.15$116.52$671.67$10,394.58
20May 2023$561.05$110.62$671.67$9,833.53
21Jun 2023$567.02$104.65$671.67$9,266.51
22Jul 2023$573.06$98.61$671.67$8,693.45
23Aug 2023$579.16$92.51$671.67$8,114.29
24Sep 2023$585.32$86.35$671.67$7,528.97
25Oct 2023$591.55$80.12$671.67$6,937.42
26Nov 2023$597.84$73.83$671.67$6,339.58
27Dec 2023$604.21$67.46$671.67$5,735.37
2023 Total$6,844.97$1,215.07$8,060.04
28Jan 2024$610.64$61.03$671.67$5,124.73
29Feb 2024$617.13$54.54$671.67$4,507.60
30Mar 2024$623.70$47.97$671.67$3,883.90
31Apr 2024$630.34$41.33$671.67$3,253.56
32May 2024$637.05$34.62$671.67$2,616.51
33Jun 2024$643.83$27.84$671.67$1,972.68
34Jul 2024$650.68$20.99$671.67$1,322.00
35Aug 2024$657.60$14.07$671.67$664.40
36Sep 2024$664.40$7.07$671.47$0.00
2024 Total$5,735.37$309.46$6,044.83