Borrow amount
$20k
Advertised Rate

12.77%

Variable

Loan term

0 year to 10 years

NAB
Repayment frequency
Monthly
Monthly repayment

$672

36 months

Number of repayments
36
Total interest paid
$4.2k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$458.84$212.83$671.67$19,541.16
2Mar 2021$463.72$207.95$671.67$19,077.44
3Apr 2021$468.65$203.02$671.67$18,608.79
4May 2021$473.64$198.03$671.67$18,135.15
5Jun 2021$478.68$192.99$671.67$17,656.47
6Jul 2021$483.78$187.89$671.67$17,172.69
7Aug 2021$488.92$182.75$671.67$16,683.77
8Sep 2021$494.13$177.54$671.67$16,189.64
9Oct 2021$499.39$172.28$671.67$15,690.25
10Nov 2021$504.70$166.97$671.67$15,185.55
11Dec 2021$510.07$161.60$671.67$14,675.48
2021 Total$5,324.52$2,063.85$7,388.37
12Jan 2022$515.50$156.17$671.67$14,159.98
13Feb 2022$520.98$150.69$671.67$13,639.00
14Mar 2022$526.53$145.14$671.67$13,112.47
15Apr 2022$532.13$139.54$671.67$12,580.34
16May 2022$537.79$133.88$671.67$12,042.55
17Jun 2022$543.52$128.15$671.67$11,499.03
18Jul 2022$549.30$122.37$671.67$10,949.73
19Aug 2022$555.15$116.52$671.67$10,394.58
20Sep 2022$561.05$110.62$671.67$9,833.53
21Oct 2022$567.02$104.65$671.67$9,266.51
22Nov 2022$573.06$98.61$671.67$8,693.45
23Dec 2022$579.16$92.51$671.67$8,114.29
2022 Total$6,561.19$1,498.85$8,060.04
24Jan 2023$585.32$86.35$671.67$7,528.97
25Feb 2023$591.55$80.12$671.67$6,937.42
26Mar 2023$597.84$73.83$671.67$6,339.58
27Apr 2023$604.21$67.46$671.67$5,735.37
28May 2023$610.64$61.03$671.67$5,124.73
29Jun 2023$617.13$54.54$671.67$4,507.60
30Jul 2023$623.70$47.97$671.67$3,883.90
31Aug 2023$630.34$41.33$671.67$3,253.56
32Sep 2023$637.05$34.62$671.67$2,616.51
33Oct 2023$643.83$27.84$671.67$1,972.68
34Nov 2023$650.68$20.99$671.67$1,322.00
35Dec 2023$657.60$14.07$671.67$664.40
2023 Total$7,449.89$610.15$8,060.04
36Jan 2024$664.40$7.07$671.47$0.00
2023 Total$664.4$7.07$671.47