Borrow amount
$20k
Advertised Rate

12.77%

Variable

Loan term

0 year to 10 years

NAB
Repayment frequency
Monthly
Monthly repayment

$672

36 months

Number of repayments
36
Total interest paid
$4.2k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$458.84$212.83$671.67$19,541.16
2Dec 2020$463.72$207.95$671.67$19,077.44
2020 Total$922.56$420.78$1,343.34
3Jan 2021$468.65$203.02$671.67$18,608.79
4Feb 2021$473.64$198.03$671.67$18,135.15
5Mar 2021$478.68$192.99$671.67$17,656.47
6Apr 2021$483.78$187.89$671.67$17,172.69
7May 2021$488.92$182.75$671.67$16,683.77
8Jun 2021$494.13$177.54$671.67$16,189.64
9Jul 2021$499.39$172.28$671.67$15,690.25
10Aug 2021$504.70$166.97$671.67$15,185.55
11Sep 2021$510.07$161.60$671.67$14,675.48
12Oct 2021$515.50$156.17$671.67$14,159.98
13Nov 2021$520.98$150.69$671.67$13,639.00
14Dec 2021$526.53$145.14$671.67$13,112.47
2021 Total$5,964.97$2,095.07$8,060.04
15Jan 2022$532.13$139.54$671.67$12,580.34
16Feb 2022$537.79$133.88$671.67$12,042.55
17Mar 2022$543.52$128.15$671.67$11,499.03
18Apr 2022$549.30$122.37$671.67$10,949.73
19May 2022$555.15$116.52$671.67$10,394.58
20Jun 2022$561.05$110.62$671.67$9,833.53
21Jul 2022$567.02$104.65$671.67$9,266.51
22Aug 2022$573.06$98.61$671.67$8,693.45
23Sep 2022$579.16$92.51$671.67$8,114.29
24Oct 2022$585.32$86.35$671.67$7,528.97
25Nov 2022$591.55$80.12$671.67$6,937.42
26Dec 2022$597.84$73.83$671.67$6,339.58
2022 Total$6,772.89$1,287.15$8,060.04
27Jan 2023$604.21$67.46$671.67$5,735.37
28Feb 2023$610.64$61.03$671.67$5,124.73
29Mar 2023$617.13$54.54$671.67$4,507.60
30Apr 2023$623.70$47.97$671.67$3,883.90
31May 2023$630.34$41.33$671.67$3,253.56
32Jun 2023$637.05$34.62$671.67$2,616.51
33Jul 2023$643.83$27.84$671.67$1,972.68
34Aug 2023$650.68$20.99$671.67$1,322.00
35Sep 2023$657.60$14.07$671.67$664.40
36Oct 2023$664.40$7.07$671.47$0.00
2023 Total$6,339.58$376.92$6,716.5