Borrow amount
$20k
Advertised Rate

12.69%

Fixed

Loan term

1 year to 7 years

NAB
Repayment frequency
Monthly
Monthly repayment

$671

36 months

Number of repayments
36
Total interest paid
$4.2k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Dec 2020$459.40$211.50$670.90$19,540.60
2020 Total$459.4$211.5$670.9
2Jan 2021$464.26$206.64$670.90$19,076.34
3Feb 2021$469.17$201.73$670.90$18,607.17
4Mar 2021$474.13$196.77$670.90$18,133.04
5Apr 2021$479.14$191.76$670.90$17,653.90
6May 2021$484.21$186.69$670.90$17,169.69
7Jun 2021$489.33$181.57$670.90$16,680.36
8Jul 2021$494.51$176.39$670.90$16,185.85
9Aug 2021$499.73$171.17$670.90$15,686.12
10Sep 2021$505.02$165.88$670.90$15,181.10
11Oct 2021$510.36$160.54$670.90$14,670.74
12Nov 2021$515.76$155.14$670.90$14,154.98
13Dec 2021$521.21$149.69$670.90$13,633.77
2021 Total$5,906.83$2,143.97$8,050.8
14Jan 2022$526.72$144.18$670.90$13,107.05
15Feb 2022$532.29$138.61$670.90$12,574.76
16Mar 2022$537.92$132.98$670.90$12,036.84
17Apr 2022$543.61$127.29$670.90$11,493.23
18May 2022$549.36$121.54$670.90$10,943.87
19Jun 2022$555.17$115.73$670.90$10,388.70
20Jul 2022$561.04$109.86$670.90$9,827.66
21Aug 2022$566.97$103.93$670.90$9,260.69
22Sep 2022$572.97$97.93$670.90$8,687.72
23Oct 2022$579.03$91.87$670.90$8,108.69
24Nov 2022$585.15$85.75$670.90$7,523.54
25Dec 2022$591.34$79.56$670.90$6,932.20
2022 Total$6,701.57$1,349.23$8,050.8
26Jan 2023$597.59$73.31$670.90$6,334.61
27Feb 2023$603.91$66.99$670.90$5,730.70
28Mar 2023$610.30$60.60$670.90$5,120.40
29Apr 2023$616.75$54.15$670.90$4,503.65
30May 2023$623.27$47.63$670.90$3,880.38
31Jun 2023$629.86$41.04$670.90$3,250.52
32Jul 2023$636.53$34.37$670.90$2,613.99
33Aug 2023$643.26$27.64$670.90$1,970.73
34Sep 2023$650.06$20.84$670.90$1,320.67
35Oct 2023$656.93$13.97$670.90$663.74
36Nov 2023$663.74$7.02$670.76$0.00
2023 Total$6,932.2$447.56$7,379.76