Unsecured Personal Loan Fixed from NAB
Borrow amount
$30k
Interest Rate
6.99
% p.a
Fixed up to 18.99%
Loan term
1 year to 7 years
Repayment frequency
Monthly
Monthly repayment
$926
36 months
Number of repayments
36
Total interest paid
$3.3k
Total repayments
$33,342
Monthly Repayment Schedule
Results are estimates only. Please allow for slight rounding differences.
| № | Date | Principal | Interest | Payment | Balance |
|---|---|---|---|---|---|
| 1 | Aug 2022 | $751.43 | $174.75 | $926.18 | $29,248.57 |
| 2 | Sep 2022 | $755.81 | $170.37 | $926.18 | $28,492.76 |
| 3 | Oct 2022 | $760.21 | $165.97 | $926.18 | $27,732.55 |
| 4 | Nov 2022 | $764.64 | $161.54 | $926.18 | $26,967.91 |
| 5 | Dec 2022 | $769.09 | $157.09 | $926.18 | $26,198.82 |
| 2022 Total | $3,801.18 | $829.72 | $4,630.9 | ||
| 6 | Jan 2023 | $773.57 | $152.61 | $926.18 | $25,425.25 |
| 7 | Feb 2023 | $778.08 | $148.10 | $926.18 | $24,647.17 |
| 8 | Mar 2023 | $782.61 | $143.57 | $926.18 | $23,864.56 |
| 9 | Apr 2023 | $787.17 | $139.01 | $926.18 | $23,077.39 |
| 10 | May 2023 | $791.75 | $134.43 | $926.18 | $22,285.64 |
| 11 | Jun 2023 | $796.37 | $129.81 | $926.18 | $21,489.27 |
| 12 | Jul 2023 | $801.01 | $125.17 | $926.18 | $20,688.26 |
| 13 | Aug 2023 | $805.67 | $120.51 | $926.18 | $19,882.59 |
| 14 | Sep 2023 | $810.36 | $115.82 | $926.18 | $19,072.23 |
| 15 | Oct 2023 | $815.08 | $111.10 | $926.18 | $18,257.15 |
| 16 | Nov 2023 | $819.83 | $106.35 | $926.18 | $17,437.32 |
| 17 | Dec 2023 | $824.61 | $101.57 | $926.18 | $16,612.71 |
| 2023 Total | $9,586.11 | $1,528.05 | $11,114.16 | ||
| 18 | Jan 2024 | $829.41 | $96.77 | $926.18 | $15,783.30 |
| 19 | Feb 2024 | $834.24 | $91.94 | $926.18 | $14,949.06 |
| 20 | Mar 2024 | $839.10 | $87.08 | $926.18 | $14,109.96 |
| 21 | Apr 2024 | $843.99 | $82.19 | $926.18 | $13,265.97 |
| 22 | May 2024 | $848.91 | $77.27 | $926.18 | $12,417.06 |
| 23 | Jun 2024 | $853.85 | $72.33 | $926.18 | $11,563.21 |
| 24 | Jul 2024 | $858.82 | $67.36 | $926.18 | $10,704.39 |
| 25 | Aug 2024 | $863.83 | $62.35 | $926.18 | $9,840.56 |
| 26 | Sep 2024 | $868.86 | $57.32 | $926.18 | $8,971.70 |
| 27 | Oct 2024 | $873.92 | $52.26 | $926.18 | $8,097.78 |
| 28 | Nov 2024 | $879.01 | $47.17 | $926.18 | $7,218.77 |
| 29 | Dec 2024 | $884.13 | $42.05 | $926.18 | $6,334.64 |
| 2024 Total | $10,278.07 | $836.09 | $11,114.16 | ||
| 30 | Jan 2025 | $889.28 | $36.90 | $926.18 | $5,445.36 |
| 31 | Feb 2025 | $894.46 | $31.72 | $926.18 | $4,550.90 |
| 32 | Mar 2025 | $899.67 | $26.51 | $926.18 | $3,651.23 |
| 33 | Apr 2025 | $904.91 | $21.27 | $926.18 | $2,746.32 |
| 34 | May 2025 | $910.18 | $16.00 | $926.18 | $1,836.14 |
| 35 | Jun 2025 | $915.48 | $10.70 | $926.18 | $920.66 |
| 36 | Jul 2025 | $920.66 | $5.36 | $926.02 | $0.00 |
| 2025 Total | $6,334.64 | $148.46 | $6,483.1 |