Borrow amount
$20k
Advertised Rate

6.69

% p.a

Fixed

Loan term

1 year to 7 years

Newcastle Permanent
Repayment frequency
Monthly
Monthly repayment

$615

36 months

Number of repayments
36
Total interest paid
$2.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1May 2021$503.21$111.50$614.71$19,496.79
2Jun 2021$506.02$108.69$614.71$18,990.77
3Jul 2021$508.84$105.87$614.71$18,481.93
4Aug 2021$511.67$103.04$614.71$17,970.26
5Sep 2021$514.53$100.18$614.71$17,455.73
6Oct 2021$517.39$97.32$614.71$16,938.34
7Nov 2021$520.28$94.43$614.71$16,418.06
8Dec 2021$523.18$91.53$614.71$15,894.88
2021 Total$4,105.12$812.56$4,917.68
9Jan 2022$526.10$88.61$614.71$15,368.78
10Feb 2022$529.03$85.68$614.71$14,839.75
11Mar 2022$531.98$82.73$614.71$14,307.77
12Apr 2022$534.94$79.77$614.71$13,772.83
13May 2022$537.93$76.78$614.71$13,234.90
14Jun 2022$540.93$73.78$614.71$12,693.97
15Jul 2022$543.94$70.77$614.71$12,150.03
16Aug 2022$546.97$67.74$614.71$11,603.06
17Sep 2022$550.02$64.69$614.71$11,053.04
18Oct 2022$553.09$61.62$614.71$10,499.95
19Nov 2022$556.17$58.54$614.71$9,943.78
20Dec 2022$559.27$55.44$614.71$9,384.51
2022 Total$6,510.37$866.15$7,376.52
21Jan 2023$562.39$52.32$614.71$8,822.12
22Feb 2023$565.53$49.18$614.71$8,256.59
23Mar 2023$568.68$46.03$614.71$7,687.91
24Apr 2023$571.85$42.86$614.71$7,116.06
25May 2023$575.04$39.67$614.71$6,541.02
26Jun 2023$578.24$36.47$614.71$5,962.78
27Jul 2023$581.47$33.24$614.71$5,381.31
28Aug 2023$584.71$30.00$614.71$4,796.60
29Sep 2023$587.97$26.74$614.71$4,208.63
30Oct 2023$591.25$23.46$614.71$3,617.38
31Nov 2023$594.54$20.17$614.71$3,022.84
32Dec 2023$597.86$16.85$614.71$2,424.98
2023 Total$6,959.53$416.99$7,376.52
33Jan 2024$601.19$13.52$614.71$1,823.79
34Feb 2024$604.54$10.17$614.71$1,219.25
35Mar 2024$607.91$6.80$614.71$611.34
36Apr 2024$611.30$3.41$614.71$0.04
2024 Total$2,424.94$33.9$2,458.84