Borrow amount
$20k
Advertised Rate

6.69%

Fixed

Loan term

1 year to 7 years

Newcastle Permanent
Repayment frequency
Monthly
Monthly repayment

$615

36 months

Number of repayments
36
Total interest paid
$2.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Oct 2020$503.21$111.50$614.71$19,496.79
2Nov 2020$506.02$108.69$614.71$18,990.77
3Dec 2020$508.84$105.87$614.71$18,481.93
2020 Total$1,518.07$326.06$1,844.13
4Jan 2021$511.67$103.04$614.71$17,970.26
5Feb 2021$514.53$100.18$614.71$17,455.73
6Mar 2021$517.39$97.32$614.71$16,938.34
7Apr 2021$520.28$94.43$614.71$16,418.06
8May 2021$523.18$91.53$614.71$15,894.88
9Jun 2021$526.10$88.61$614.71$15,368.78
10Jul 2021$529.03$85.68$614.71$14,839.75
11Aug 2021$531.98$82.73$614.71$14,307.77
12Sep 2021$534.94$79.77$614.71$13,772.83
13Oct 2021$537.93$76.78$614.71$13,234.90
14Nov 2021$540.93$73.78$614.71$12,693.97
15Dec 2021$543.94$70.77$614.71$12,150.03
2021 Total$6,331.9$1,044.62$7,376.52
16Jan 2022$546.97$67.74$614.71$11,603.06
17Feb 2022$550.02$64.69$614.71$11,053.04
18Mar 2022$553.09$61.62$614.71$10,499.95
19Apr 2022$556.17$58.54$614.71$9,943.78
20May 2022$559.27$55.44$614.71$9,384.51
21Jun 2022$562.39$52.32$614.71$8,822.12
22Jul 2022$565.53$49.18$614.71$8,256.59
23Aug 2022$568.68$46.03$614.71$7,687.91
24Sep 2022$571.85$42.86$614.71$7,116.06
25Oct 2022$575.04$39.67$614.71$6,541.02
26Nov 2022$578.24$36.47$614.71$5,962.78
27Dec 2022$581.47$33.24$614.71$5,381.31
2022 Total$6,768.72$607.8$7,376.52
28Jan 2023$584.71$30.00$614.71$4,796.60
29Feb 2023$587.97$26.74$614.71$4,208.63
30Mar 2023$591.25$23.46$614.71$3,617.38
31Apr 2023$594.54$20.17$614.71$3,022.84
32May 2023$597.86$16.85$614.71$2,424.98
33Jun 2023$601.19$13.52$614.71$1,823.79
34Jul 2023$604.54$10.17$614.71$1,219.25
35Aug 2023$607.91$6.80$614.71$611.34
36Sep 2023$611.30$3.41$614.71$0.04
2023 Total$5,381.27$151.12$5,532.39