Nova Alliance Bank
Borrow amount
$20k
Advertised Rate

5.49%

Variable up to 11.99%

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$604

36 months

Number of repayments
36
Total interest paid
$1.7k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Oct 2020$512.33$91.50$603.83$19,487.67
2Nov 2020$514.67$89.16$603.83$18,973.00
3Dec 2020$517.03$86.80$603.83$18,455.97
2020 Total$1,544.03$267.46$1,811.49
4Jan 2021$519.39$84.44$603.83$17,936.58
5Feb 2021$521.77$82.06$603.83$17,414.81
6Mar 2021$524.16$79.67$603.83$16,890.65
7Apr 2021$526.56$77.27$603.83$16,364.09
8May 2021$528.96$74.87$603.83$15,835.13
9Jun 2021$531.38$72.45$603.83$15,303.75
10Jul 2021$533.82$70.01$603.83$14,769.93
11Aug 2021$536.26$67.57$603.83$14,233.67
12Sep 2021$538.71$65.12$603.83$13,694.96
13Oct 2021$541.18$62.65$603.83$13,153.78
14Nov 2021$543.65$60.18$603.83$12,610.13
15Dec 2021$546.14$57.69$603.83$12,063.99
2021 Total$6,391.98$853.98$7,245.96
16Jan 2022$548.64$55.19$603.83$11,515.35
17Feb 2022$551.15$52.68$603.83$10,964.20
18Mar 2022$553.67$50.16$603.83$10,410.53
19Apr 2022$556.20$47.63$603.83$9,854.33
20May 2022$558.75$45.08$603.83$9,295.58
21Jun 2022$561.30$42.53$603.83$8,734.28
22Jul 2022$563.87$39.96$603.83$8,170.41
23Aug 2022$566.45$37.38$603.83$7,603.96
24Sep 2022$569.04$34.79$603.83$7,034.92
25Oct 2022$571.65$32.18$603.83$6,463.27
26Nov 2022$574.26$29.57$603.83$5,889.01
27Dec 2022$576.89$26.94$603.83$5,312.12
2022 Total$6,751.87$494.09$7,245.96
28Jan 2023$579.53$24.30$603.83$4,732.59
29Feb 2023$582.18$21.65$603.83$4,150.41
30Mar 2023$584.84$18.99$603.83$3,565.57
31Apr 2023$587.52$16.31$603.83$2,978.05
32May 2023$590.21$13.62$603.83$2,387.84
33Jun 2023$592.91$10.92$603.83$1,794.93
34Jul 2023$595.62$8.21$603.83$1,199.31
35Aug 2023$598.34$5.49$603.83$600.97
36Sep 2023$600.97$2.75$603.72$0.00
2023 Total$5,312.12$122.24$5,434.36