Borrow amount
$20k
Advertised Rate

14.25

% p.a

Variable

Loan term

1 year to 5 years

Repayment frequency
Monthly
Monthly repayment

$686

36 months

Number of repayments
36
Total interest paid
$4.7k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jun 2021$448.48$237.50$685.98$19,551.52
2Jul 2021$453.81$232.17$685.98$19,097.71
3Aug 2021$459.19$226.79$685.98$18,638.52
4Sep 2021$464.65$221.33$685.98$18,173.87
5Oct 2021$470.17$215.81$685.98$17,703.70
6Nov 2021$475.75$210.23$685.98$17,227.95
7Dec 2021$481.40$204.58$685.98$16,746.55
2021 Total$3,253.45$1,548.41$4,801.86
8Jan 2022$487.11$198.87$685.98$16,259.44
9Feb 2022$492.90$193.08$685.98$15,766.54
10Mar 2022$498.75$187.23$685.98$15,267.79
11Apr 2022$504.67$181.31$685.98$14,763.12
12May 2022$510.67$175.31$685.98$14,252.45
13Jun 2022$516.73$169.25$685.98$13,735.72
14Jul 2022$522.87$163.11$685.98$13,212.85
15Aug 2022$529.08$156.90$685.98$12,683.77
16Sep 2022$535.36$150.62$685.98$12,148.41
17Oct 2022$541.72$144.26$685.98$11,606.69
18Nov 2022$548.15$137.83$685.98$11,058.54
19Dec 2022$554.66$131.32$685.98$10,503.88
2022 Total$6,242.67$1,989.09$8,231.76
20Jan 2023$561.25$124.73$685.98$9,942.63
21Feb 2023$567.91$118.07$685.98$9,374.72
22Mar 2023$574.66$111.32$685.98$8,800.06
23Apr 2023$581.48$104.50$685.98$8,218.58
24May 2023$588.38$97.60$685.98$7,630.20
25Jun 2023$595.37$90.61$685.98$7,034.83
26Jul 2023$602.44$83.54$685.98$6,432.39
27Aug 2023$609.60$76.38$685.98$5,822.79
28Sep 2023$616.83$69.15$685.98$5,205.96
29Oct 2023$624.16$61.82$685.98$4,581.80
30Nov 2023$631.57$54.41$685.98$3,950.23
31Dec 2023$639.07$46.91$685.98$3,311.16
2023 Total$7,192.72$1,039.04$8,231.76
32Jan 2024$646.66$39.32$685.98$2,664.50
33Feb 2024$654.34$31.64$685.98$2,010.16
34Mar 2024$662.11$23.87$685.98$1,348.05
35Apr 2024$669.97$16.01$685.98$678.08
36May 2024$677.93$8.05$685.98$0.15
2024 Total$3,311.01$118.89$3,429.9