Borrow amount
$20k
Advertised Rate

6.29

% p.a

Fixed up to 7.05%

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$611

36 months

Number of repayments
36
Total interest paid
$2k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jun 2021$506.24$104.83$611.07$19,493.76
2Jul 2021$508.89$102.18$611.07$18,984.87
3Aug 2021$511.56$99.51$611.07$18,473.31
4Sep 2021$514.24$96.83$611.07$17,959.07
5Oct 2021$516.93$94.14$611.07$17,442.14
6Nov 2021$519.64$91.43$611.07$16,922.50
7Dec 2021$522.37$88.70$611.07$16,400.13
2021 Total$3,599.87$677.62$4,277.49
8Jan 2022$525.11$85.96$611.07$15,875.02
9Feb 2022$527.86$83.21$611.07$15,347.16
10Mar 2022$530.63$80.44$611.07$14,816.53
11Apr 2022$533.41$77.66$611.07$14,283.12
12May 2022$536.20$74.87$611.07$13,746.92
13Jun 2022$539.01$72.06$611.07$13,207.91
14Jul 2022$541.84$69.23$611.07$12,666.07
15Aug 2022$544.68$66.39$611.07$12,121.39
16Sep 2022$547.53$63.54$611.07$11,573.86
17Oct 2022$550.40$60.67$611.07$11,023.46
18Nov 2022$553.29$57.78$611.07$10,470.17
19Dec 2022$556.19$54.88$611.07$9,913.98
2022 Total$6,486.15$846.69$7,332.84
20Jan 2023$559.10$51.97$611.07$9,354.88
21Feb 2023$562.03$49.04$611.07$8,792.85
22Mar 2023$564.98$46.09$611.07$8,227.87
23Apr 2023$567.94$43.13$611.07$7,659.93
24May 2023$570.92$40.15$611.07$7,089.01
25Jun 2023$573.91$37.16$611.07$6,515.10
26Jul 2023$576.92$34.15$611.07$5,938.18
27Aug 2023$579.94$31.13$611.07$5,358.24
28Sep 2023$582.98$28.09$611.07$4,775.26
29Oct 2023$586.04$25.03$611.07$4,189.22
30Nov 2023$589.11$21.96$611.07$3,600.11
31Dec 2023$592.20$18.87$611.07$3,007.91
2023 Total$6,906.07$426.77$7,332.84
32Jan 2024$595.30$15.77$611.07$2,412.61
33Feb 2024$598.42$12.65$611.07$1,814.19
34Mar 2024$601.56$9.51$611.07$1,212.63
35Apr 2024$604.71$6.36$611.07$607.92
36May 2024$607.88$3.19$611.07$0.04
2024 Total$3,007.87$47.48$3,055.35