Borrow amount
$20k
Advertised Rate

8.59

% p.a

Variable up to 11.89%

Loan term

1 year to 3 years

Repayment frequency
Monthly
Monthly repayment

$632

36 months

Number of repayments
36
Total interest paid
$2.8k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jul 2021$489.02$143.17$632.19$19,510.98
2Aug 2021$492.52$139.67$632.19$19,018.46
3Sep 2021$496.05$136.14$632.19$18,522.41
4Oct 2021$499.60$132.59$632.19$18,022.81
5Nov 2021$503.18$129.01$632.19$17,519.63
6Dec 2021$506.78$125.41$632.19$17,012.85
2021 Total$2,987.15$805.99$3,793.14
7Jan 2022$510.41$121.78$632.19$16,502.44
8Feb 2022$514.06$118.13$632.19$15,988.38
9Mar 2022$517.74$114.45$632.19$15,470.64
10Apr 2022$521.45$110.74$632.19$14,949.19
11May 2022$525.18$107.01$632.19$14,424.01
12Jun 2022$528.94$103.25$632.19$13,895.07
13Jul 2022$532.72$99.47$632.19$13,362.35
14Aug 2022$536.54$95.65$632.19$12,825.81
15Sep 2022$540.38$91.81$632.19$12,285.43
16Oct 2022$544.25$87.94$632.19$11,741.18
17Nov 2022$548.14$84.05$632.19$11,193.04
18Dec 2022$552.07$80.12$632.19$10,640.97
2022 Total$6,371.88$1,214.4$7,586.28
19Jan 2023$556.02$76.17$632.19$10,084.95
20Feb 2023$560.00$72.19$632.19$9,524.95
21Mar 2023$564.01$68.18$632.19$8,960.94
22Apr 2023$568.04$64.15$632.19$8,392.90
23May 2023$572.11$60.08$632.19$7,820.79
24Jun 2023$576.21$55.98$632.19$7,244.58
25Jul 2023$580.33$51.86$632.19$6,664.25
26Aug 2023$584.49$47.70$632.19$6,079.76
27Sep 2023$588.67$43.52$632.19$5,491.09
28Oct 2023$592.88$39.31$632.19$4,898.21
29Nov 2023$597.13$35.06$632.19$4,301.08
30Dec 2023$601.40$30.79$632.19$3,699.68
2023 Total$6,941.29$644.99$7,586.28
31Jan 2024$605.71$26.48$632.19$3,093.97
32Feb 2024$610.04$22.15$632.19$2,483.93
33Mar 2024$614.41$17.78$632.19$1,869.52
34Apr 2024$618.81$13.38$632.19$1,250.71
35May 2024$623.24$8.95$632.19$627.47
36Jun 2024$627.47$4.49$631.96$0.00
2024 Total$3,699.68$93.23$3,792.91