Borrow amount
$20k
Advertised Rate

12.90

% p.a

Variable

Loan term

0 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$673

36 months

Number of repayments
36
Total interest paid
$4.2k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jun 2021$457.92$215.00$672.92$19,542.08
2Jul 2021$462.84$210.08$672.92$19,079.24
3Aug 2021$467.82$205.10$672.92$18,611.42
4Sep 2021$472.85$200.07$672.92$18,138.57
5Oct 2021$477.93$194.99$672.92$17,660.64
6Nov 2021$483.07$189.85$672.92$17,177.57
7Dec 2021$488.26$184.66$672.92$16,689.31
2021 Total$3,310.69$1,399.75$4,710.44
8Jan 2022$493.51$179.41$672.92$16,195.80
9Feb 2022$498.82$174.10$672.92$15,696.98
10Mar 2022$504.18$168.74$672.92$15,192.80
11Apr 2022$509.60$163.32$672.92$14,683.20
12May 2022$515.08$157.84$672.92$14,168.12
13Jun 2022$520.61$152.31$672.92$13,647.51
14Jul 2022$526.21$146.71$672.92$13,121.30
15Aug 2022$531.87$141.05$672.92$12,589.43
16Sep 2022$537.58$135.34$672.92$12,051.85
17Oct 2022$543.36$129.56$672.92$11,508.49
18Nov 2022$549.20$123.72$672.92$10,959.29
19Dec 2022$555.11$117.81$672.92$10,404.18
2022 Total$6,285.13$1,789.91$8,075.04
20Jan 2023$561.08$111.84$672.92$9,843.10
21Feb 2023$567.11$105.81$672.92$9,275.99
22Mar 2023$573.20$99.72$672.92$8,702.79
23Apr 2023$579.37$93.55$672.92$8,123.42
24May 2023$585.59$87.33$672.92$7,537.83
25Jun 2023$591.89$81.03$672.92$6,945.94
26Jul 2023$598.25$74.67$672.92$6,347.69
27Aug 2023$604.68$68.24$672.92$5,743.01
28Sep 2023$611.18$61.74$672.92$5,131.83
29Oct 2023$617.75$55.17$672.92$4,514.08
30Nov 2023$624.39$48.53$672.92$3,889.69
31Dec 2023$631.11$41.81$672.92$3,258.58
2023 Total$7,145.6$929.44$8,075.04
32Jan 2024$637.89$35.03$672.92$2,620.69
33Feb 2024$644.75$28.17$672.92$1,975.94
34Mar 2024$651.68$21.24$672.92$1,324.26
35Apr 2024$658.68$14.24$672.92$665.58
36May 2024$665.58$7.15$672.73$0.00
2024 Total$3,258.58$105.83$3,364.41