Borrow amount
$20k
Advertised Rate

12.90%

Variable

Loan term

0 year to 7 years

Police Credit Union
Repayment frequency
Monthly
Monthly repayment

$673

36 months

Number of repayments
36
Total interest paid
$4.2k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Dec 2020$457.92$215.00$672.92$19,542.08
2020 Total$457.92$215$672.92
2Jan 2021$462.84$210.08$672.92$19,079.24
3Feb 2021$467.82$205.10$672.92$18,611.42
4Mar 2021$472.85$200.07$672.92$18,138.57
5Apr 2021$477.93$194.99$672.92$17,660.64
6May 2021$483.07$189.85$672.92$17,177.57
7Jun 2021$488.26$184.66$672.92$16,689.31
8Jul 2021$493.51$179.41$672.92$16,195.80
9Aug 2021$498.82$174.10$672.92$15,696.98
10Sep 2021$504.18$168.74$672.92$15,192.80
11Oct 2021$509.60$163.32$672.92$14,683.20
12Nov 2021$515.08$157.84$672.92$14,168.12
13Dec 2021$520.61$152.31$672.92$13,647.51
2021 Total$5,894.57$2,180.47$8,075.04
14Jan 2022$526.21$146.71$672.92$13,121.30
15Feb 2022$531.87$141.05$672.92$12,589.43
16Mar 2022$537.58$135.34$672.92$12,051.85
17Apr 2022$543.36$129.56$672.92$11,508.49
18May 2022$549.20$123.72$672.92$10,959.29
19Jun 2022$555.11$117.81$672.92$10,404.18
20Jul 2022$561.08$111.84$672.92$9,843.10
21Aug 2022$567.11$105.81$672.92$9,275.99
22Sep 2022$573.20$99.72$672.92$8,702.79
23Oct 2022$579.37$93.55$672.92$8,123.42
24Nov 2022$585.59$87.33$672.92$7,537.83
25Dec 2022$591.89$81.03$672.92$6,945.94
2022 Total$6,701.57$1,373.47$8,075.04
26Jan 2023$598.25$74.67$672.92$6,347.69
27Feb 2023$604.68$68.24$672.92$5,743.01
28Mar 2023$611.18$61.74$672.92$5,131.83
29Apr 2023$617.75$55.17$672.92$4,514.08
30May 2023$624.39$48.53$672.92$3,889.69
31Jun 2023$631.11$41.81$672.92$3,258.58
32Jul 2023$637.89$35.03$672.92$2,620.69
33Aug 2023$644.75$28.17$672.92$1,975.94
34Sep 2023$651.68$21.24$672.92$1,324.26
35Oct 2023$658.68$14.24$672.92$665.58
36Nov 2023$665.58$7.15$672.73$0.00
2023 Total$6,945.94$455.99$7,401.93