Borrow amount
$20k
Advertised Rate

4.69%

Variable

Loan term

1 year to 7 years

Police Credit Union
Repayment frequency
Monthly
Monthly repayment

$597

36 months

Number of repayments
36
Total interest paid
$1.5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$518.47$78.17$596.64$19,481.53
2Dec 2020$520.50$76.14$596.64$18,961.03
2020 Total$1,038.97$154.31$1,193.28
3Jan 2021$522.53$74.11$596.64$18,438.50
4Feb 2021$524.58$72.06$596.64$17,913.92
5Mar 2021$526.63$70.01$596.64$17,387.29
6Apr 2021$528.68$67.96$596.64$16,858.61
7May 2021$530.75$65.89$596.64$16,327.86
8Jun 2021$532.83$63.81$596.64$15,795.03
9Jul 2021$534.91$61.73$596.64$15,260.12
10Aug 2021$537.00$59.64$596.64$14,723.12
11Sep 2021$539.10$57.54$596.64$14,184.02
12Oct 2021$541.20$55.44$596.64$13,642.82
13Nov 2021$543.32$53.32$596.64$13,099.50
14Dec 2021$545.44$51.20$596.64$12,554.06
2021 Total$6,406.97$752.71$7,159.68
15Jan 2022$547.57$49.07$596.64$12,006.49
16Feb 2022$549.71$46.93$596.64$11,456.78
17Mar 2022$551.86$44.78$596.64$10,904.92
18Apr 2022$554.02$42.62$596.64$10,350.90
19May 2022$556.19$40.45$596.64$9,794.71
20Jun 2022$558.36$38.28$596.64$9,236.35
21Jul 2022$560.54$36.10$596.64$8,675.81
22Aug 2022$562.73$33.91$596.64$8,113.08
23Sep 2022$564.93$31.71$596.64$7,548.15
24Oct 2022$567.14$29.50$596.64$6,981.01
25Nov 2022$569.36$27.28$596.64$6,411.65
26Dec 2022$571.58$25.06$596.64$5,840.07
2022 Total$6,713.99$445.69$7,159.68
27Jan 2023$573.82$22.82$596.64$5,266.25
28Feb 2023$576.06$20.58$596.64$4,690.19
29Mar 2023$578.31$18.33$596.64$4,111.88
30Apr 2023$580.57$16.07$596.64$3,531.31
31May 2023$582.84$13.80$596.64$2,948.47
32Jun 2023$585.12$11.52$596.64$2,363.35
33Jul 2023$587.40$9.24$596.64$1,775.95
34Aug 2023$589.70$6.94$596.64$1,186.25
35Sep 2023$592.00$4.64$596.64$594.25
36Oct 2023$594.25$2.32$596.57$0.00
2023 Total$5,840.07$126.26$5,966.33