Borrow amount
$20k
Advertised Rate

4.69

% p.a

Variable

Loan term

1 year to 7 years

Police Credit Union
Repayment frequency
Monthly
Monthly repayment

$597

36 months

Number of repayments
36
Total interest paid
$1.5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1May 2021$518.47$78.17$596.64$19,481.53
2Jun 2021$520.50$76.14$596.64$18,961.03
3Jul 2021$522.53$74.11$596.64$18,438.50
4Aug 2021$524.58$72.06$596.64$17,913.92
5Sep 2021$526.63$70.01$596.64$17,387.29
6Oct 2021$528.68$67.96$596.64$16,858.61
7Nov 2021$530.75$65.89$596.64$16,327.86
8Dec 2021$532.83$63.81$596.64$15,795.03
2021 Total$4,204.97$568.15$4,773.12
9Jan 2022$534.91$61.73$596.64$15,260.12
10Feb 2022$537.00$59.64$596.64$14,723.12
11Mar 2022$539.10$57.54$596.64$14,184.02
12Apr 2022$541.20$55.44$596.64$13,642.82
13May 2022$543.32$53.32$596.64$13,099.50
14Jun 2022$545.44$51.20$596.64$12,554.06
15Jul 2022$547.57$49.07$596.64$12,006.49
16Aug 2022$549.71$46.93$596.64$11,456.78
17Sep 2022$551.86$44.78$596.64$10,904.92
18Oct 2022$554.02$42.62$596.64$10,350.90
19Nov 2022$556.19$40.45$596.64$9,794.71
20Dec 2022$558.36$38.28$596.64$9,236.35
2022 Total$6,558.68$601$7,159.68
21Jan 2023$560.54$36.10$596.64$8,675.81
22Feb 2023$562.73$33.91$596.64$8,113.08
23Mar 2023$564.93$31.71$596.64$7,548.15
24Apr 2023$567.14$29.50$596.64$6,981.01
25May 2023$569.36$27.28$596.64$6,411.65
26Jun 2023$571.58$25.06$596.64$5,840.07
27Jul 2023$573.82$22.82$596.64$5,266.25
28Aug 2023$576.06$20.58$596.64$4,690.19
29Sep 2023$578.31$18.33$596.64$4,111.88
30Oct 2023$580.57$16.07$596.64$3,531.31
31Nov 2023$582.84$13.80$596.64$2,948.47
32Dec 2023$585.12$11.52$596.64$2,363.35
2023 Total$6,873$286.68$7,159.68
33Jan 2024$587.40$9.24$596.64$1,775.95
34Feb 2024$589.70$6.94$596.64$1,186.25
35Mar 2024$592.00$4.64$596.64$594.25
36Apr 2024$594.25$2.32$596.57$0.00
2024 Total$2,363.35$23.14$2,386.49