Borrow amount
$20k
Advertised Rate

12.00%

Variable

Loan term

1 year to 5 years

Pulse Credit Union
Repayment frequency
Monthly
Monthly repayment

$664

36 months

Number of repayments
36
Total interest paid
$3.9k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$464.29$200.00$664.29$19,535.71
2Dec 2020$468.93$195.36$664.29$19,066.78
2020 Total$933.22$395.36$1,328.58
3Jan 2021$473.62$190.67$664.29$18,593.16
4Feb 2021$478.36$185.93$664.29$18,114.80
5Mar 2021$483.14$181.15$664.29$17,631.66
6Apr 2021$487.97$176.32$664.29$17,143.69
7May 2021$492.85$171.44$664.29$16,650.84
8Jun 2021$497.78$166.51$664.29$16,153.06
9Jul 2021$502.76$161.53$664.29$15,650.30
10Aug 2021$507.79$156.50$664.29$15,142.51
11Sep 2021$512.86$151.43$664.29$14,629.65
12Oct 2021$517.99$146.30$664.29$14,111.66
13Nov 2021$523.17$141.12$664.29$13,588.49
14Dec 2021$528.41$135.88$664.29$13,060.08
2021 Total$6,006.7$1,964.78$7,971.48
15Jan 2022$533.69$130.60$664.29$12,526.39
16Feb 2022$539.03$125.26$664.29$11,987.36
17Mar 2022$544.42$119.87$664.29$11,442.94
18Apr 2022$549.86$114.43$664.29$10,893.08
19May 2022$555.36$108.93$664.29$10,337.72
20Jun 2022$560.91$103.38$664.29$9,776.81
21Jul 2022$566.52$97.77$664.29$9,210.29
22Aug 2022$572.19$92.10$664.29$8,638.10
23Sep 2022$577.91$86.38$664.29$8,060.19
24Oct 2022$583.69$80.60$664.29$7,476.50
25Nov 2022$589.53$74.77$664.30$6,886.97
26Dec 2022$595.42$68.87$664.29$6,291.55
2022 Total$6,768.53$1,202.96$7,971.49
27Jan 2023$601.37$62.92$664.29$5,690.18
28Feb 2023$607.39$56.90$664.29$5,082.79
29Mar 2023$613.46$50.83$664.29$4,469.33
30Apr 2023$619.60$44.69$664.29$3,849.73
31May 2023$625.79$38.50$664.29$3,223.94
32Jun 2023$632.05$32.24$664.29$2,591.89
33Jul 2023$638.37$25.92$664.29$1,953.52
34Aug 2023$644.75$19.54$664.29$1,308.77
35Sep 2023$651.20$13.09$664.29$657.57
36Oct 2023$657.57$6.58$664.15$0.00
2023 Total$6,291.55$351.21$6,642.76