Borrow amount
$20k
Advertised Rate

11.00%

Variable

Loan term

1 year to 5 years

Pulse Credit Union
Repayment frequency
Monthly
Monthly repayment

$655

36 months

Number of repayments
36
Total interest paid
$3.6k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$471.44$183.33$654.77$19,528.56
2Dec 2020$475.76$179.01$654.77$19,052.80
2020 Total$947.2$362.34$1,309.54
3Jan 2021$480.12$174.65$654.77$18,572.68
4Feb 2021$484.52$170.25$654.77$18,088.16
5Mar 2021$488.96$165.81$654.77$17,599.20
6Apr 2021$493.44$161.33$654.77$17,105.76
7May 2021$497.97$156.80$654.77$16,607.79
8Jun 2021$502.53$152.24$654.77$16,105.26
9Jul 2021$507.14$147.63$654.77$15,598.12
10Aug 2021$511.79$142.98$654.77$15,086.33
11Sep 2021$516.48$138.29$654.77$14,569.85
12Oct 2021$521.21$133.56$654.77$14,048.64
13Nov 2021$525.99$128.78$654.77$13,522.65
14Dec 2021$530.81$123.96$654.77$12,991.84
2021 Total$6,060.96$1,796.28$7,857.24
15Jan 2022$535.68$119.09$654.77$12,456.16
16Feb 2022$540.59$114.18$654.77$11,915.57
17Mar 2022$545.54$109.23$654.77$11,370.03
18Apr 2022$550.54$104.23$654.77$10,819.49
19May 2022$555.59$99.18$654.77$10,263.90
20Jun 2022$560.68$94.09$654.77$9,703.22
21Jul 2022$565.82$88.95$654.77$9,137.40
22Aug 2022$571.01$83.76$654.77$8,566.39
23Sep 2022$576.24$78.53$654.77$7,990.15
24Oct 2022$581.53$73.24$654.77$7,408.62
25Nov 2022$586.86$67.91$654.77$6,821.76
26Dec 2022$592.24$62.53$654.77$6,229.52
2022 Total$6,762.32$1,094.92$7,857.24
27Jan 2023$597.67$57.10$654.77$5,631.85
28Feb 2023$603.14$51.63$654.77$5,028.71
29Mar 2023$608.67$46.10$654.77$4,420.04
30Apr 2023$614.25$40.52$654.77$3,805.79
31May 2023$619.88$34.89$654.77$3,185.91
32Jun 2023$625.57$29.20$654.77$2,560.34
33Jul 2023$631.30$23.47$654.77$1,929.04
34Aug 2023$637.09$17.68$654.77$1,291.95
35Sep 2023$642.93$11.84$654.77$649.02
36Oct 2023$648.82$5.95$654.77$0.20
2023 Total$6,229.32$318.38$6,547.7