Borrow amount
$20k
Advertised Rate

12.95

% p.a

Fixed

Loan term

1 year to 5 years

Repayment frequency
Monthly
Monthly repayment

$673

36 months

Number of repayments
36
Total interest paid
$4.2k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jun 2021$457.57$215.83$673.40$19,542.43
2Jul 2021$462.50$210.90$673.40$19,079.93
3Aug 2021$467.50$205.90$673.40$18,612.43
4Sep 2021$472.54$200.86$673.40$18,139.89
5Oct 2021$477.64$195.76$673.40$17,662.25
6Nov 2021$482.79$190.61$673.40$17,179.46
7Dec 2021$488.00$185.40$673.40$16,691.46
2021 Total$3,308.54$1,405.26$4,713.8
8Jan 2022$493.27$180.13$673.40$16,198.19
9Feb 2022$498.59$174.81$673.40$15,699.60
10Mar 2022$503.98$169.42$673.40$15,195.62
11Apr 2022$509.41$163.99$673.40$14,686.21
12May 2022$514.91$158.49$673.40$14,171.30
13Jun 2022$520.47$152.93$673.40$13,650.83
14Jul 2022$526.08$147.32$673.40$13,124.75
15Aug 2022$531.76$141.64$673.40$12,592.99
16Sep 2022$537.50$135.90$673.40$12,055.49
17Oct 2022$543.30$130.10$673.40$11,512.19
18Nov 2022$549.16$124.24$673.40$10,963.03
19Dec 2022$555.09$118.31$673.40$10,407.94
2022 Total$6,283.52$1,797.28$8,080.8
20Jan 2023$561.08$112.32$673.40$9,846.86
21Feb 2023$567.14$106.26$673.40$9,279.72
22Mar 2023$573.26$100.14$673.40$8,706.46
23Apr 2023$579.44$93.96$673.40$8,127.02
24May 2023$585.70$87.70$673.40$7,541.32
25Jun 2023$592.02$81.38$673.40$6,949.30
26Jul 2023$598.41$74.99$673.40$6,350.89
27Aug 2023$604.86$68.54$673.40$5,746.03
28Sep 2023$611.39$62.01$673.40$5,134.64
29Oct 2023$617.99$55.41$673.40$4,516.65
30Nov 2023$624.66$48.74$673.40$3,891.99
31Dec 2023$631.40$42.00$673.40$3,260.59
2023 Total$7,147.35$933.45$8,080.8
32Jan 2024$638.21$35.19$673.40$2,622.38
33Feb 2024$645.10$28.30$673.40$1,977.28
34Mar 2024$652.06$21.34$673.40$1,325.22
35Apr 2024$659.10$14.30$673.40$666.12
36May 2024$666.12$7.19$673.31$0.00
2024 Total$3,260.59$106.32$3,366.91