Borrow amount
$20k
Advertised Rate

9.34

% p.a

Variable

Loan term

1 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$639

36 months

Number of repayments
36
Total interest paid
$3k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Sep 2021$483.49$155.67$639.16$19,516.51
2Oct 2021$487.26$151.90$639.16$19,029.25
3Nov 2021$491.05$148.11$639.16$18,538.20
4Dec 2021$494.87$144.29$639.16$18,043.33
2021 Total$1,956.67$599.97$2,556.64
5Jan 2022$498.72$140.44$639.16$17,544.61
6Feb 2022$502.60$136.56$639.16$17,042.01
7Mar 2022$506.52$132.64$639.16$16,535.49
8Apr 2022$510.46$128.70$639.16$16,025.03
9May 2022$514.43$124.73$639.16$15,510.60
10Jun 2022$518.44$120.72$639.16$14,992.16
11Jul 2022$522.47$116.69$639.16$14,469.69
12Aug 2022$526.54$112.62$639.16$13,943.15
13Sep 2022$530.64$108.52$639.16$13,412.51
14Oct 2022$534.77$104.39$639.16$12,877.74
15Nov 2022$538.93$100.23$639.16$12,338.81
16Dec 2022$543.12$96.04$639.16$11,795.69
2022 Total$6,247.64$1,422.28$7,669.92
17Jan 2023$547.35$91.81$639.16$11,248.34
18Feb 2023$551.61$87.55$639.16$10,696.73
19Mar 2023$555.90$83.26$639.16$10,140.83
20Apr 2023$560.23$78.93$639.16$9,580.60
21May 2023$564.59$74.57$639.16$9,016.01
22Jun 2023$568.99$70.17$639.16$8,447.02
23Jul 2023$573.41$65.75$639.16$7,873.61
24Aug 2023$577.88$61.28$639.16$7,295.73
25Sep 2023$582.37$56.79$639.16$6,713.36
26Oct 2023$586.91$52.25$639.16$6,126.45
27Nov 2023$591.48$47.68$639.16$5,534.97
28Dec 2023$596.08$43.08$639.16$4,938.89
2023 Total$6,856.8$813.12$7,669.92
29Jan 2024$600.72$38.44$639.16$4,338.17
30Feb 2024$605.39$33.77$639.16$3,732.78
31Mar 2024$610.11$29.05$639.16$3,122.67
32Apr 2024$614.86$24.30$639.16$2,507.81
33May 2024$619.64$19.52$639.16$1,888.17
34Jun 2024$624.46$14.70$639.16$1,263.71
35Jul 2024$629.32$9.84$639.16$634.39
36Aug 2024$634.22$4.94$639.16$0.17
2024 Total$4,938.72$174.56$5,113.28