RateCity.com.au
powering smart financial decisions
Borrow amount
$20k
Advertised Rate

15.99

% p.a

Variable

Loan term

0 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$703

36 months

Number of repayments
36
Total interest paid
$5.3k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Dec 2021$436.54$266.50$703.04$19,563.46
2021 Total$436.54$266.5$703.04
2Jan 2022$442.36$260.68$703.04$19,121.10
3Feb 2022$448.25$254.79$703.04$18,672.85
4Mar 2022$454.22$248.82$703.04$18,218.63
5Apr 2022$460.28$242.76$703.04$17,758.35
6May 2022$466.41$236.63$703.04$17,291.94
7Jun 2022$472.62$230.42$703.04$16,819.32
8Jul 2022$478.92$224.12$703.04$16,340.40
9Aug 2022$485.30$217.74$703.04$15,855.10
10Sep 2022$491.77$211.27$703.04$15,363.33
11Oct 2022$498.32$204.72$703.04$14,865.01
12Nov 2022$504.96$198.08$703.04$14,360.05
13Dec 2022$511.69$191.35$703.04$13,848.36
2022 Total$5,715.1$2,721.38$8,436.48
14Jan 2023$518.51$184.53$703.04$13,329.85
15Feb 2023$525.42$177.62$703.04$12,804.43
16Mar 2023$532.42$170.62$703.04$12,272.01
17Apr 2023$539.52$163.52$703.04$11,732.49
18May 2023$546.70$156.34$703.04$11,185.79
19Jun 2023$553.99$149.05$703.04$10,631.80
20Jul 2023$561.37$141.67$703.04$10,070.43
21Aug 2023$568.85$134.19$703.04$9,501.58
22Sep 2023$576.43$126.61$703.04$8,925.15
23Oct 2023$584.11$118.93$703.04$8,341.04
24Nov 2023$591.90$111.14$703.04$7,749.14
25Dec 2023$599.78$103.26$703.04$7,149.36
2023 Total$6,699$1,737.48$8,436.48
26Jan 2024$607.77$95.27$703.04$6,541.59
27Feb 2024$615.87$87.17$703.04$5,925.72
28Mar 2024$624.08$78.96$703.04$5,301.64
29Apr 2024$632.40$70.64$703.04$4,669.24
30May 2024$640.82$62.22$703.04$4,028.42
31Jun 2024$649.36$53.68$703.04$3,379.06
32Jul 2024$658.01$45.03$703.04$2,721.05
33Aug 2024$666.78$36.26$703.04$2,054.27
34Sep 2024$675.67$27.37$703.04$1,378.60
35Oct 2024$684.67$18.37$703.04$693.93
36Nov 2024$693.79$9.25$703.04$0.14
2024 Total$7,149.22$584.22$7,733.44