Personal Loan from Regional Australia Bank

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$20,000
Advertised Rate
15.99%
variable
Loan Term
3 Years
Repayment Frequency
Monthly
Monthly Repayment
$703
Number of Repayments
36
Total Interest Paid
$5,308
Total Repayments
$25,308
DatePrincipleInterestPaymentBalance
1Oct 2019$436.54$266.50$703.04$19,563.46
2Nov 2019$442.36$260.68$703.04$19,121.10
3Dec 2019$448.25$254.79$703.04$18,672.85
2019 Total$1,327.15$781.97$2,109.12
4Jan 2020$454.22$248.82$703.04$18,218.63
5Feb 2020$460.28$242.76$703.04$17,758.35
6Mar 2020$466.41$236.63$703.04$17,291.94
7Apr 2020$472.62$230.42$703.04$16,819.32
8May 2020$478.92$224.12$703.04$16,340.40
9Jun 2020$485.30$217.74$703.04$15,855.10
10Jul 2020$491.77$211.27$703.04$15,363.33
11Aug 2020$498.32$204.72$703.04$14,865.01
12Sep 2020$504.96$198.08$703.04$14,360.05
13Oct 2020$511.69$191.35$703.04$13,848.36
14Nov 2020$518.51$184.53$703.04$13,329.85
15Dec 2020$525.42$177.62$703.04$12,804.43
2020 Total$5,868.42$2,568.06$8,436.48
16Jan 2021$532.42$170.62$703.04$12,272.01
17Feb 2021$539.52$163.52$703.04$11,732.49
18Mar 2021$546.70$156.34$703.04$11,185.79
19Apr 2021$553.99$149.05$703.04$10,631.80
20May 2021$561.37$141.67$703.04$10,070.43
21Jun 2021$568.85$134.19$703.04$9,501.58
22Jul 2021$576.43$126.61$703.04$8,925.15
23Aug 2021$584.11$118.93$703.04$8,341.04
24Sep 2021$591.90$111.14$703.04$7,749.14
25Oct 2021$599.78$103.26$703.04$7,149.36
26Nov 2021$607.77$95.27$703.04$6,541.59
27Dec 2021$615.87$87.17$703.04$5,925.72
2021 Total$6,878.71$1,557.77$8,436.48
28Jan 2022$624.08$78.96$703.04$5,301.64
29Feb 2022$632.40$70.64$703.04$4,669.24
30Mar 2022$640.82$62.22$703.04$4,028.42
31Apr 2022$649.36$53.68$703.04$3,379.06
32May 2022$658.01$45.03$703.04$2,721.05
33Jun 2022$666.78$36.26$703.04$2,054.27
34Jul 2022$675.67$27.37$703.04$1,378.60
35Aug 2022$684.67$18.37$703.04$693.93
36Sep 2022$693.79$9.25$703.04$0.14
2022 Total$5,925.58$401.78$6,327.36
Compare your product with the big 4 banks, or add more products to compare
As seen on