Borrow amount
$20k
Advertised Rate

16.50%

Variable

Loan term

0 year to 10 years

SERVICE ONE Alliance Bank
Repayment frequency
Monthly
Monthly repayment

$708

36 months

Number of repayments
36
Total interest paid
$5.5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$433.09$275.00$708.09$19,566.91
2Dec 2020$439.04$269.05$708.09$19,127.87
2020 Total$872.13$544.05$1,416.18
3Jan 2021$445.08$263.01$708.09$18,682.79
4Feb 2021$451.20$256.89$708.09$18,231.59
5Mar 2021$457.41$250.68$708.09$17,774.18
6Apr 2021$463.70$244.39$708.09$17,310.48
7May 2021$470.07$238.02$708.09$16,840.41
8Jun 2021$476.53$231.56$708.09$16,363.88
9Jul 2021$483.09$225.00$708.09$15,880.79
10Aug 2021$489.73$218.36$708.09$15,391.06
11Sep 2021$496.46$211.63$708.09$14,894.60
12Oct 2021$503.29$204.80$708.09$14,391.31
13Nov 2021$510.21$197.88$708.09$13,881.10
14Dec 2021$517.22$190.87$708.09$13,363.88
2021 Total$5,763.99$2,733.09$8,497.08
15Jan 2022$524.34$183.75$708.09$12,839.54
16Feb 2022$531.55$176.54$708.09$12,307.99
17Mar 2022$538.86$169.23$708.09$11,769.13
18Apr 2022$546.26$161.83$708.09$11,222.87
19May 2022$553.78$154.31$708.09$10,669.09
20Jun 2022$561.39$146.70$708.09$10,107.70
21Jul 2022$569.11$138.98$708.09$9,538.59
22Aug 2022$576.93$131.16$708.09$8,961.66
23Sep 2022$584.87$123.22$708.09$8,376.79
24Oct 2022$592.91$115.18$708.09$7,783.88
25Nov 2022$601.06$107.03$708.09$7,182.82
26Dec 2022$609.33$98.76$708.09$6,573.49
2022 Total$6,790.39$1,706.69$8,497.08
27Jan 2023$617.70$90.39$708.09$5,955.79
28Feb 2023$626.20$81.89$708.09$5,329.59
29Mar 2023$634.81$73.28$708.09$4,694.78
30Apr 2023$643.54$64.55$708.09$4,051.24
31May 2023$652.39$55.70$708.09$3,398.85
32Jun 2023$661.36$46.73$708.09$2,737.49
33Jul 2023$670.45$37.64$708.09$2,067.04
34Aug 2023$679.67$28.42$708.09$1,387.37
35Sep 2023$689.01$19.08$708.09$698.36
36Oct 2023$698.36$9.60$707.96$0.00
2023 Total$6,573.49$507.28$7,080.77