Borrow amount
$20k
Advertised Rate

16.50%

Variable

Loan term

0 year to 10 years

SERVICE ONE Alliance Bank
Repayment frequency
Monthly
Monthly repayment

$708

36 months

Number of repayments
36
Total interest paid
$5.5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$433.09$275.00$708.09$19,566.91
2Mar 2021$439.04$269.05$708.09$19,127.87
3Apr 2021$445.08$263.01$708.09$18,682.79
4May 2021$451.20$256.89$708.09$18,231.59
5Jun 2021$457.41$250.68$708.09$17,774.18
6Jul 2021$463.70$244.39$708.09$17,310.48
7Aug 2021$470.07$238.02$708.09$16,840.41
8Sep 2021$476.53$231.56$708.09$16,363.88
9Oct 2021$483.09$225.00$708.09$15,880.79
10Nov 2021$489.73$218.36$708.09$15,391.06
11Dec 2021$496.46$211.63$708.09$14,894.60
2021 Total$5,105.4$2,683.59$7,788.99
12Jan 2022$503.29$204.80$708.09$14,391.31
13Feb 2022$510.21$197.88$708.09$13,881.10
14Mar 2022$517.22$190.87$708.09$13,363.88
15Apr 2022$524.34$183.75$708.09$12,839.54
16May 2022$531.55$176.54$708.09$12,307.99
17Jun 2022$538.86$169.23$708.09$11,769.13
18Jul 2022$546.26$161.83$708.09$11,222.87
19Aug 2022$553.78$154.31$708.09$10,669.09
20Sep 2022$561.39$146.70$708.09$10,107.70
21Oct 2022$569.11$138.98$708.09$9,538.59
22Nov 2022$576.93$131.16$708.09$8,961.66
23Dec 2022$584.87$123.22$708.09$8,376.79
2022 Total$6,517.81$1,979.27$8,497.08
24Jan 2023$592.91$115.18$708.09$7,783.88
25Feb 2023$601.06$107.03$708.09$7,182.82
26Mar 2023$609.33$98.76$708.09$6,573.49
27Apr 2023$617.70$90.39$708.09$5,955.79
28May 2023$626.20$81.89$708.09$5,329.59
29Jun 2023$634.81$73.28$708.09$4,694.78
30Jul 2023$643.54$64.55$708.09$4,051.24
31Aug 2023$652.39$55.70$708.09$3,398.85
32Sep 2023$661.36$46.73$708.09$2,737.49
33Oct 2023$670.45$37.64$708.09$2,067.04
34Nov 2023$679.67$28.42$708.09$1,387.37
35Dec 2023$689.01$19.08$708.09$698.36
2023 Total$7,678.43$818.65$8,497.08
36Jan 2024$698.36$9.60$707.96$0.00
2023 Total$698.36$9.6$707.96