RateCity.com.au
powering smart financial decisions
Borrow amount
$20k
Advertised Rate

15.00

% p.a

Variable

Loan term

0 year to 7 years

Repayment frequency
Monthly
Monthly repayment

693

36 months

Number of repayments
36
Total interest paid
$5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Oct 2021$443.31$250.00$693.31$19,556.69
2Nov 2021$448.85$244.46$693.31$19,107.84
3Dec 2021$454.46$238.85$693.31$18,653.38
2021 Total$1,346.62$733.31$2,079.93
4Jan 2022$460.14$233.17$693.31$18,193.24
5Feb 2022$465.89$227.42$693.31$17,727.35
6Mar 2022$471.72$221.59$693.31$17,255.63
7Apr 2022$477.61$215.70$693.31$16,778.02
8May 2022$483.58$209.73$693.31$16,294.44
9Jun 2022$489.63$203.68$693.31$15,804.81
10Jul 2022$495.75$197.56$693.31$15,309.06
11Aug 2022$501.95$191.36$693.31$14,807.11
12Sep 2022$508.22$185.09$693.31$14,298.89
13Oct 2022$514.57$178.74$693.31$13,784.32
14Nov 2022$521.01$172.30$693.31$13,263.31
15Dec 2022$527.52$165.79$693.31$12,735.79
2022 Total$5,917.59$2,402.13$8,319.72
16Jan 2023$534.11$159.20$693.31$12,201.68
17Feb 2023$540.79$152.52$693.31$11,660.89
18Mar 2023$547.55$145.76$693.31$11,113.34
19Apr 2023$554.39$138.92$693.31$10,558.95
20May 2023$561.32$131.99$693.31$9,997.63
21Jun 2023$568.34$124.97$693.31$9,429.29
22Jul 2023$575.44$117.87$693.31$8,853.85
23Aug 2023$582.64$110.67$693.31$8,271.21
24Sep 2023$589.92$103.39$693.31$7,681.29
25Oct 2023$597.29$96.02$693.31$7,084.00
26Nov 2023$604.76$88.55$693.31$6,479.24
27Dec 2023$612.32$80.99$693.31$5,866.92
2023 Total$6,868.87$1,450.85$8,319.72
28Jan 2024$619.97$73.34$693.31$5,246.95
29Feb 2024$627.72$65.59$693.31$4,619.23
30Mar 2024$635.57$57.74$693.31$3,983.66
31Apr 2024$643.51$49.80$693.31$3,340.15
32May 2024$651.56$41.75$693.31$2,688.59
33Jun 2024$659.70$33.61$693.31$2,028.89
34Jul 2024$667.95$25.36$693.31$1,360.94
35Aug 2024$676.30$17.01$693.31$684.64
36Sep 2024$684.64$8.56$693.20$0.00
2024 Total$5,866.92$372.76$6,239.68