Borrow amount
$20k
Advertised Rate

15.00%

Variable

Loan term

0 year to 7 years

SERVICE ONE Alliance Bank
Repayment frequency
Monthly
Monthly repayment

$693

36 months

Number of repayments
36
Total interest paid
$5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Feb 2021$443.31$250.00$693.31$19,556.69
2Mar 2021$448.85$244.46$693.31$19,107.84
3Apr 2021$454.46$238.85$693.31$18,653.38
4May 2021$460.14$233.17$693.31$18,193.24
5Jun 2021$465.89$227.42$693.31$17,727.35
6Jul 2021$471.72$221.59$693.31$17,255.63
7Aug 2021$477.61$215.70$693.31$16,778.02
8Sep 2021$483.58$209.73$693.31$16,294.44
9Oct 2021$489.63$203.68$693.31$15,804.81
10Nov 2021$495.75$197.56$693.31$15,309.06
11Dec 2021$501.95$191.36$693.31$14,807.11
2021 Total$5,192.89$2,433.52$7,626.41
12Jan 2022$508.22$185.09$693.31$14,298.89
13Feb 2022$514.57$178.74$693.31$13,784.32
14Mar 2022$521.01$172.30$693.31$13,263.31
15Apr 2022$527.52$165.79$693.31$12,735.79
16May 2022$534.11$159.20$693.31$12,201.68
17Jun 2022$540.79$152.52$693.31$11,660.89
18Jul 2022$547.55$145.76$693.31$11,113.34
19Aug 2022$554.39$138.92$693.31$10,558.95
20Sep 2022$561.32$131.99$693.31$9,997.63
21Oct 2022$568.34$124.97$693.31$9,429.29
22Nov 2022$575.44$117.87$693.31$8,853.85
23Dec 2022$582.64$110.67$693.31$8,271.21
2022 Total$6,535.9$1,783.82$8,319.72
24Jan 2023$589.92$103.39$693.31$7,681.29
25Feb 2023$597.29$96.02$693.31$7,084.00
26Mar 2023$604.76$88.55$693.31$6,479.24
27Apr 2023$612.32$80.99$693.31$5,866.92
28May 2023$619.97$73.34$693.31$5,246.95
29Jun 2023$627.72$65.59$693.31$4,619.23
30Jul 2023$635.57$57.74$693.31$3,983.66
31Aug 2023$643.51$49.80$693.31$3,340.15
32Sep 2023$651.56$41.75$693.31$2,688.59
33Oct 2023$659.70$33.61$693.31$2,028.89
34Nov 2023$667.95$25.36$693.31$1,360.94
35Dec 2023$676.30$17.01$693.31$684.64
2023 Total$7,586.57$733.15$8,319.72
36Jan 2024$684.64$8.56$693.20$0.00
2023 Total$684.64$8.56$693.2