Borrow amount
$20k
Advertised Rate

15.00%

Variable

Loan term

0 year to 7 years

SERVICE ONE Alliance Bank
Repayment frequency
Monthly
Monthly repayment

$693

36 months

Number of repayments
36
Total interest paid
$5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$443.31$250.00$693.31$19,556.69
2Dec 2020$448.85$244.46$693.31$19,107.84
2020 Total$892.16$494.46$1,386.62
3Jan 2021$454.46$238.85$693.31$18,653.38
4Feb 2021$460.14$233.17$693.31$18,193.24
5Mar 2021$465.89$227.42$693.31$17,727.35
6Apr 2021$471.72$221.59$693.31$17,255.63
7May 2021$477.61$215.70$693.31$16,778.02
8Jun 2021$483.58$209.73$693.31$16,294.44
9Jul 2021$489.63$203.68$693.31$15,804.81
10Aug 2021$495.75$197.56$693.31$15,309.06
11Sep 2021$501.95$191.36$693.31$14,807.11
12Oct 2021$508.22$185.09$693.31$14,298.89
13Nov 2021$514.57$178.74$693.31$13,784.32
14Dec 2021$521.01$172.30$693.31$13,263.31
2021 Total$5,844.53$2,475.19$8,319.72
15Jan 2022$527.52$165.79$693.31$12,735.79
16Feb 2022$534.11$159.20$693.31$12,201.68
17Mar 2022$540.79$152.52$693.31$11,660.89
18Apr 2022$547.55$145.76$693.31$11,113.34
19May 2022$554.39$138.92$693.31$10,558.95
20Jun 2022$561.32$131.99$693.31$9,997.63
21Jul 2022$568.34$124.97$693.31$9,429.29
22Aug 2022$575.44$117.87$693.31$8,853.85
23Sep 2022$582.64$110.67$693.31$8,271.21
24Oct 2022$589.92$103.39$693.31$7,681.29
25Nov 2022$597.29$96.02$693.31$7,084.00
26Dec 2022$604.76$88.55$693.31$6,479.24
2022 Total$6,784.07$1,535.65$8,319.72
27Jan 2023$612.32$80.99$693.31$5,866.92
28Feb 2023$619.97$73.34$693.31$5,246.95
29Mar 2023$627.72$65.59$693.31$4,619.23
30Apr 2023$635.57$57.74$693.31$3,983.66
31May 2023$643.51$49.80$693.31$3,340.15
32Jun 2023$651.56$41.75$693.31$2,688.59
33Jul 2023$659.70$33.61$693.31$2,028.89
34Aug 2023$667.95$25.36$693.31$1,360.94
35Sep 2023$676.30$17.01$693.31$684.64
36Oct 2023$684.64$8.56$693.20$0.00
2023 Total$6,479.24$453.75$6,932.99