Fair Rate Personal Loan Emerald from G&C Mutual Bank

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$20,000
Advertised Rate
7.99%
variable
Loan Term
3 Years
Repayment Frequency
Monthly
Monthly Repayment
$627
Number of Repayments
36
Total Interest Paid
$2,572
Total Repayments
$22,572
DatePrincipleInterestPaymentBalance
1Oct 2019$493.47$133.17$626.64$19,506.53
2Nov 2019$496.76$129.88$626.64$19,009.77
3Dec 2019$500.07$126.57$626.64$18,509.70
2019 Total$1,490.3$389.62$1,879.92
4Jan 2020$503.40$123.24$626.64$18,006.30
5Feb 2020$506.75$119.89$626.64$17,499.55
6Mar 2020$510.12$116.52$626.64$16,989.43
7Apr 2020$513.52$113.12$626.64$16,475.91
8May 2020$516.94$109.70$626.64$15,958.97
9Jun 2020$520.38$106.26$626.64$15,438.59
10Jul 2020$523.84$102.80$626.64$14,914.75
11Aug 2020$527.33$99.31$626.64$14,387.42
12Sep 2020$530.84$95.80$626.64$13,856.58
13Oct 2020$534.38$92.26$626.64$13,322.20
14Nov 2020$537.94$88.70$626.64$12,784.26
15Dec 2020$541.52$85.12$626.64$12,242.74
2020 Total$6,266.96$1,252.72$7,519.68
16Jan 2021$545.12$81.52$626.64$11,697.62
17Feb 2021$548.75$77.89$626.64$11,148.87
18Mar 2021$552.41$74.23$626.64$10,596.46
19Apr 2021$556.09$70.55$626.64$10,040.37
20May 2021$559.79$66.85$626.64$9,480.58
21Jun 2021$563.52$63.12$626.64$8,917.06
22Jul 2021$567.27$59.37$626.64$8,349.79
23Aug 2021$571.04$55.60$626.64$7,778.75
24Sep 2021$574.85$51.79$626.64$7,203.90
25Oct 2021$578.67$47.97$626.64$6,625.23
26Nov 2021$582.53$44.11$626.64$6,042.70
27Dec 2021$586.41$40.23$626.64$5,456.29
2021 Total$6,786.45$733.23$7,519.68
28Jan 2022$590.31$36.33$626.64$4,865.98
29Feb 2022$594.24$32.40$626.64$4,271.74
30Mar 2022$598.20$28.44$626.64$3,673.54
31Apr 2022$602.18$24.46$626.64$3,071.36
32May 2022$606.19$20.45$626.64$2,465.17
33Jun 2022$610.23$16.41$626.64$1,854.94
34Jul 2022$614.29$12.35$626.64$1,240.65
35Aug 2022$618.38$8.26$626.64$622.27
36Sep 2022$622.27$4.14$626.41$0.00
2022 Total$5,456.29$183.24$5,639.53
Compare your product with the big 4 banks, or add more products to compare
As seen on