Grade A SocietyOne Loan Fixed from SocietyOne
Tier 2 SocietyOne Loan Fixed
Borrow amount
$20k
Advertised Rate
From
10.49%
Fixed
Loan term
3 Years
Repayment frequency
Monthly
Monthly repayment
$650
Number of repayments
36
Total interest paid
$3.4k
Total repayments
$23,398
Monthly Repayment Schedule
Results are estimates only. Please allow for slight rounding differences.
| № | Date | Principal | Interest | Payment | Balance |
|---|---|---|---|---|---|
| 1 | Feb 2020 | $475.12 | $174.83 | $649.95 | $19,524.88 |
| 2 | Mar 2020 | $479.27 | $170.68 | $649.95 | $19,045.61 |
| 3 | Apr 2020 | $483.46 | $166.49 | $649.95 | $18,562.15 |
| 4 | May 2020 | $487.69 | $162.26 | $649.95 | $18,074.46 |
| 5 | Jun 2020 | $491.95 | $158.00 | $649.95 | $17,582.51 |
| 6 | Jul 2020 | $496.25 | $153.70 | $649.95 | $17,086.26 |
| 7 | Aug 2020 | $500.59 | $149.36 | $649.95 | $16,585.67 |
| 8 | Sep 2020 | $504.96 | $144.99 | $649.95 | $16,080.71 |
| 9 | Oct 2020 | $509.38 | $140.57 | $649.95 | $15,571.33 |
| 10 | Nov 2020 | $513.83 | $136.12 | $649.95 | $15,057.50 |
| 11 | Dec 2020 | $518.32 | $131.63 | $649.95 | $14,539.18 |
| 2020 Total | $5,460.82 | $1,688.63 | $7,149.45 | ||
| 12 | Jan 2021 | $522.85 | $127.10 | $649.95 | $14,016.33 |
| 13 | Feb 2021 | $527.42 | $122.53 | $649.95 | $13,488.91 |
| 14 | Mar 2021 | $532.03 | $117.92 | $649.95 | $12,956.88 |
| 15 | Apr 2021 | $536.69 | $113.26 | $649.95 | $12,420.19 |
| 16 | May 2021 | $541.38 | $108.57 | $649.95 | $11,878.81 |
| 17 | Jun 2021 | $546.11 | $103.84 | $649.95 | $11,332.70 |
| 18 | Jul 2021 | $550.88 | $99.07 | $649.95 | $10,781.82 |
| 19 | Aug 2021 | $555.70 | $94.25 | $649.95 | $10,226.12 |
| 20 | Sep 2021 | $560.56 | $89.39 | $649.95 | $9,665.56 |
| 21 | Oct 2021 | $565.46 | $84.49 | $649.95 | $9,100.10 |
| 22 | Nov 2021 | $570.40 | $79.55 | $649.95 | $8,529.70 |
| 23 | Dec 2021 | $575.39 | $74.56 | $649.95 | $7,954.31 |
| 2021 Total | $6,584.87 | $1,214.53 | $7,799.4 | ||
| 24 | Jan 2022 | $580.42 | $69.53 | $649.95 | $7,373.89 |
| 25 | Feb 2022 | $585.49 | $64.46 | $649.95 | $6,788.40 |
| 26 | Mar 2022 | $590.61 | $59.34 | $649.95 | $6,197.79 |
| 27 | Apr 2022 | $595.77 | $54.18 | $649.95 | $5,602.02 |
| 28 | May 2022 | $600.98 | $48.97 | $649.95 | $5,001.04 |
| 29 | Jun 2022 | $606.23 | $43.72 | $649.95 | $4,394.81 |
| 30 | Jul 2022 | $611.53 | $38.42 | $649.95 | $3,783.28 |
| 31 | Aug 2022 | $616.88 | $33.07 | $649.95 | $3,166.40 |
| 32 | Sep 2022 | $622.27 | $27.68 | $649.95 | $2,544.13 |
| 33 | Oct 2022 | $627.71 | $22.24 | $649.95 | $1,916.42 |
| 34 | Nov 2022 | $633.20 | $16.75 | $649.95 | $1,283.22 |
| 35 | Dec 2022 | $638.73 | $11.22 | $649.95 | $644.49 |
| 2022 Total | $7,309.82 | $489.58 | $7,799.4 | ||
| 36 | Jan 2023 | $644.32 | $5.63 | $649.95 | $0.17 |
| 2022 Total | $644.32 | $5.63 | $649.95 |