Borrow amount
$20k
Advertised Rate

17.00%

Variable

Loan term

0 year to 10 years

St.George Bank
Repayment frequency
Monthly
Monthly repayment

$713

36 months

Number of repayments
36
Total interest paid
$5.7k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Nov 2020$429.72$283.33$713.05$19,570.28
2Dec 2020$435.80$277.25$713.05$19,134.48
2020 Total$865.52$560.58$1,426.1
3Jan 2021$441.98$271.07$713.05$18,692.50
4Feb 2021$448.24$264.81$713.05$18,244.26
5Mar 2021$454.59$258.46$713.05$17,789.67
6Apr 2021$461.03$252.02$713.05$17,328.64
7May 2021$467.56$245.49$713.05$16,861.08
8Jun 2021$474.18$238.87$713.05$16,386.90
9Jul 2021$480.90$232.15$713.05$15,906.00
10Aug 2021$487.71$225.34$713.05$15,418.29
11Sep 2021$494.62$218.43$713.05$14,923.67
12Oct 2021$501.63$211.42$713.05$14,422.04
13Nov 2021$508.74$204.31$713.05$13,913.30
14Dec 2021$515.94$197.11$713.05$13,397.36
2021 Total$5,737.12$2,819.48$8,556.6
15Jan 2022$523.25$189.80$713.05$12,874.11
16Feb 2022$530.67$182.38$713.05$12,343.44
17Mar 2022$538.18$174.87$713.05$11,805.26
18Apr 2022$545.81$167.24$713.05$11,259.45
19May 2022$553.54$159.51$713.05$10,705.91
20Jun 2022$561.38$151.67$713.05$10,144.53
21Jul 2022$569.34$143.71$713.05$9,575.19
22Aug 2022$577.40$135.65$713.05$8,997.79
23Sep 2022$585.58$127.47$713.05$8,412.21
24Oct 2022$593.88$119.17$713.05$7,818.33
25Nov 2022$602.29$110.76$713.05$7,216.04
26Dec 2022$610.82$102.23$713.05$6,605.22
2022 Total$6,792.14$1,764.46$8,556.6
27Jan 2023$619.48$93.57$713.05$5,985.74
28Feb 2023$628.25$84.80$713.05$5,357.49
29Mar 2023$637.15$75.90$713.05$4,720.34
30Apr 2023$646.18$66.87$713.05$4,074.16
31May 2023$655.33$57.72$713.05$3,418.83
32Jun 2023$664.62$48.43$713.05$2,754.21
33Jul 2023$674.03$39.02$713.05$2,080.18
34Aug 2023$683.58$29.47$713.05$1,396.60
35Sep 2023$693.26$19.79$713.05$703.34
36Oct 2023$703.09$9.96$713.05$0.25
2023 Total$6,604.97$525.53$7,130.5