Borrow amount
$20k
Advertised Rate

7.92

% p.a

Variable

Loan term

0 year to 7 years

Repayment frequency
Monthly
Monthly repayment

$626

36 months

Number of repayments
36
Total interest paid
$2.5k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Jul 2021$493.99$132.00$625.99$19,506.01
2Aug 2021$497.25$128.74$625.99$19,008.76
3Sep 2021$500.53$125.46$625.99$18,508.23
4Oct 2021$503.84$122.15$625.99$18,004.39
5Nov 2021$507.16$118.83$625.99$17,497.23
6Dec 2021$510.51$115.48$625.99$16,986.72
2021 Total$3,013.28$742.66$3,755.94
7Jan 2022$513.88$112.11$625.99$16,472.84
8Feb 2022$517.27$108.72$625.99$15,955.57
9Mar 2022$520.68$105.31$625.99$15,434.89
10Apr 2022$524.12$101.87$625.99$14,910.77
11May 2022$527.58$98.41$625.99$14,383.19
12Jun 2022$531.06$94.93$625.99$13,852.13
13Jul 2022$534.57$91.42$625.99$13,317.56
14Aug 2022$538.09$87.90$625.99$12,779.47
15Sep 2022$541.65$84.34$625.99$12,237.82
16Oct 2022$545.22$80.77$625.99$11,692.60
17Nov 2022$548.82$77.17$625.99$11,143.78
18Dec 2022$552.44$73.55$625.99$10,591.34
2022 Total$6,395.38$1,116.5$7,511.88
19Jan 2023$556.09$69.90$625.99$10,035.25
20Feb 2023$559.76$66.23$625.99$9,475.49
21Mar 2023$563.45$62.54$625.99$8,912.04
22Apr 2023$567.17$58.82$625.99$8,344.87
23May 2023$570.91$55.08$625.99$7,773.96
24Jun 2023$574.68$51.31$625.99$7,199.28
25Jul 2023$578.47$47.52$625.99$6,620.81
26Aug 2023$582.29$43.70$625.99$6,038.52
27Sep 2023$586.14$39.85$625.99$5,452.38
28Oct 2023$590.00$35.99$625.99$4,862.38
29Nov 2023$593.90$32.09$625.99$4,268.48
30Dec 2023$597.82$28.17$625.99$3,670.66
2023 Total$6,920.68$591.2$7,511.88
31Jan 2024$601.76$24.23$625.99$3,068.90
32Feb 2024$605.74$20.25$625.99$2,463.16
33Mar 2024$609.73$16.26$625.99$1,853.43
34Apr 2024$613.76$12.23$625.99$1,239.67
35May 2024$617.81$8.18$625.99$621.86
36Jun 2024$621.86$4.10$625.96$0.00
2024 Total$3,670.66$85.25$3,755.91