RateCity.com.au
powering smart financial decisions
Borrow amount
$20k
Advertised Rate

5.04

% p.a

Variable

Loan term

0 year to 7 years

Repayment frequency
Monthly
Monthly repayment

600

36 months

Number of repayments
36
Total interest paid
$1.6k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
1Oct 2021$515.78$84.00$599.78$19,484.22
2Nov 2021$517.95$81.83$599.78$18,966.27
3Dec 2021$520.12$79.66$599.78$18,446.15
2021 Total$1,553.85$245.49$1,799.34
4Jan 2022$522.31$77.47$599.78$17,923.84
5Feb 2022$524.50$75.28$599.78$17,399.34
6Mar 2022$526.70$73.08$599.78$16,872.64
7Apr 2022$528.91$70.87$599.78$16,343.73
8May 2022$531.14$68.64$599.78$15,812.59
9Jun 2022$533.37$66.41$599.78$15,279.22
10Jul 2022$535.61$64.17$599.78$14,743.61
11Aug 2022$537.86$61.92$599.78$14,205.75
12Sep 2022$540.12$59.66$599.78$13,665.63
13Oct 2022$542.38$57.40$599.78$13,123.25
14Nov 2022$544.66$55.12$599.78$12,578.59
15Dec 2022$546.95$52.83$599.78$12,031.64
2022 Total$6,414.51$782.85$7,197.36
16Jan 2023$549.25$50.53$599.78$11,482.39
17Feb 2023$551.55$48.23$599.78$10,930.84
18Mar 2023$553.87$45.91$599.78$10,376.97
19Apr 2023$556.20$43.58$599.78$9,820.77
20May 2023$558.53$41.25$599.78$9,262.24
21Jun 2023$560.88$38.90$599.78$8,701.36
22Jul 2023$563.23$36.55$599.78$8,138.13
23Aug 2023$565.60$34.18$599.78$7,572.53
24Sep 2023$567.98$31.80$599.78$7,004.55
25Oct 2023$570.36$29.42$599.78$6,434.19
26Nov 2023$572.76$27.02$599.78$5,861.43
27Dec 2023$575.16$24.62$599.78$5,286.27
2023 Total$6,745.37$451.99$7,197.36
28Jan 2024$577.58$22.20$599.78$4,708.69
29Feb 2024$580.00$19.78$599.78$4,128.69
30Mar 2024$582.44$17.34$599.78$3,546.25
31Apr 2024$584.89$14.89$599.78$2,961.36
32May 2024$587.34$12.44$599.78$2,374.02
33Jun 2024$589.81$9.97$599.78$1,784.21
34Jul 2024$592.29$7.49$599.78$1,191.92
35Aug 2024$594.77$5.01$599.78$597.15
36Sep 2024$597.15$2.51$599.66$0.00
2024 Total$5,286.27$111.63$5,397.9