Australian Mutual Bank Term Deposit Secured Personal Loan | Compare Your Repayments | RateCity
Borrow amount
$30k
Interest Rate
4.45
% p.a
Variable
Loan term
0 year to 7 years
Repayment frequency
Monthly
Monthly repayment
$892
36 months
Number of repayments
36
Total interest paid
$2.1k
Total repayments
$32,103
Monthly Repayment Schedule
Results are estimates only. Please allow for slight rounding differences.
| № | Date | Principal | Interest | Payment | Balance |
|---|---|---|---|---|---|
| 1 | Sep 2022 | $780.49 | $111.25 | $891.74 | $29,219.51 |
| 2 | Oct 2022 | $783.38 | $108.36 | $891.74 | $28,436.13 |
| 3 | Nov 2022 | $786.29 | $105.45 | $891.74 | $27,649.84 |
| 4 | Dec 2022 | $789.21 | $102.53 | $891.74 | $26,860.63 |
| 2022 Total | $3,139.37 | $427.59 | $3,566.96 | ||
| 5 | Jan 2023 | $792.13 | $99.61 | $891.74 | $26,068.50 |
| 6 | Feb 2023 | $795.07 | $96.67 | $891.74 | $25,273.43 |
| 7 | Mar 2023 | $798.02 | $93.72 | $891.74 | $24,475.41 |
| 8 | Apr 2023 | $800.98 | $90.76 | $891.74 | $23,674.43 |
| 9 | May 2023 | $803.95 | $87.79 | $891.74 | $22,870.48 |
| 10 | Jun 2023 | $806.93 | $84.81 | $891.74 | $22,063.55 |
| 11 | Jul 2023 | $809.92 | $81.82 | $891.74 | $21,253.63 |
| 12 | Aug 2023 | $812.92 | $78.82 | $891.74 | $20,440.71 |
| 13 | Sep 2023 | $815.94 | $75.80 | $891.74 | $19,624.77 |
| 14 | Oct 2023 | $818.96 | $72.78 | $891.74 | $18,805.81 |
| 15 | Nov 2023 | $822.00 | $69.74 | $891.74 | $17,983.81 |
| 16 | Dec 2023 | $825.05 | $66.69 | $891.74 | $17,158.76 |
| 2023 Total | $9,701.87 | $999.01 | $10,700.88 | ||
| 17 | Jan 2024 | $828.11 | $63.63 | $891.74 | $16,330.65 |
| 18 | Feb 2024 | $831.18 | $60.56 | $891.74 | $15,499.47 |
| 19 | Mar 2024 | $834.26 | $57.48 | $891.74 | $14,665.21 |
| 20 | Apr 2024 | $837.36 | $54.38 | $891.74 | $13,827.85 |
| 21 | May 2024 | $840.46 | $51.28 | $891.74 | $12,987.39 |
| 22 | Jun 2024 | $843.58 | $48.16 | $891.74 | $12,143.81 |
| 23 | Jul 2024 | $846.71 | $45.03 | $891.74 | $11,297.10 |
| 24 | Aug 2024 | $849.85 | $41.89 | $891.74 | $10,447.25 |
| 25 | Sep 2024 | $853.00 | $38.74 | $891.74 | $9,594.25 |
| 26 | Oct 2024 | $856.16 | $35.58 | $891.74 | $8,738.09 |
| 27 | Nov 2024 | $859.34 | $32.40 | $891.74 | $7,878.75 |
| 28 | Dec 2024 | $862.52 | $29.22 | $891.74 | $7,016.23 |
| 2024 Total | $10,142.53 | $558.35 | $10,700.88 | ||
| 29 | Jan 2025 | $865.72 | $26.02 | $891.74 | $6,150.51 |
| 30 | Feb 2025 | $868.93 | $22.81 | $891.74 | $5,281.58 |
| 31 | Mar 2025 | $872.15 | $19.59 | $891.74 | $4,409.43 |
| 32 | Apr 2025 | $875.39 | $16.35 | $891.74 | $3,534.04 |
| 33 | May 2025 | $878.63 | $13.11 | $891.74 | $2,655.41 |
| 34 | Jun 2025 | $881.89 | $9.85 | $891.74 | $1,773.52 |
| 35 | Jul 2025 | $885.16 | $6.58 | $891.74 | $888.36 |
| 36 | Aug 2025 | $888.36 | $3.29 | $891.65 | $0.00 |
| 2025 Total | $7,016.23 | $117.6 | $7,133.83 |