All Purpose Personal Loan from Teachers Mutual Bank

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$20,000
Advertised Rate
13.19%
variable
Loan Term
3 Years
Repayment Frequency
Monthly
Monthly Repayment
$676
Number of Repayments
36
Total Interest Paid
$4,336
Total Repayments
$24,336
DatePrincipleInterestPaymentBalance
1Oct 2019$455.88$219.83$675.71$19,544.12
2Nov 2019$460.89$214.82$675.71$19,083.23
3Dec 2019$465.95$209.76$675.71$18,617.28
2019 Total$1,382.72$644.41$2,027.13
4Jan 2020$471.08$204.63$675.71$18,146.20
5Feb 2020$476.25$199.46$675.71$17,669.95
6Mar 2020$481.49$194.22$675.71$17,188.46
7Apr 2020$486.78$188.93$675.71$16,701.68
8May 2020$492.13$183.58$675.71$16,209.55
9Jun 2020$497.54$178.17$675.71$15,712.01
10Jul 2020$503.01$172.70$675.71$15,209.00
11Aug 2020$508.54$167.17$675.71$14,700.46
12Sep 2020$514.13$161.58$675.71$14,186.33
13Oct 2020$519.78$155.93$675.71$13,666.55
14Nov 2020$525.49$150.22$675.71$13,141.06
15Dec 2020$531.27$144.44$675.71$12,609.79
2020 Total$6,007.49$2,101.03$8,108.52
16Jan 2021$537.11$138.60$675.71$12,072.68
17Feb 2021$543.01$132.70$675.71$11,529.67
18Mar 2021$548.98$126.73$675.71$10,980.69
19Apr 2021$555.01$120.70$675.71$10,425.68
20May 2021$561.11$114.60$675.71$9,864.57
21Jun 2021$567.28$108.43$675.71$9,297.29
22Jul 2021$573.52$102.19$675.71$8,723.77
23Aug 2021$579.82$95.89$675.71$8,143.95
24Sep 2021$586.19$89.52$675.71$7,557.76
25Oct 2021$592.64$83.07$675.71$6,965.12
26Nov 2021$599.15$76.56$675.71$6,365.97
27Dec 2021$605.74$69.97$675.71$5,760.23
2021 Total$6,849.56$1,258.96$8,108.52
28Jan 2022$612.40$63.31$675.71$5,147.83
29Feb 2022$619.13$56.58$675.71$4,528.70
30Mar 2022$625.93$49.78$675.71$3,902.77
31Apr 2022$632.81$42.90$675.71$3,269.96
32May 2022$639.77$35.94$675.71$2,630.19
33Jun 2022$646.80$28.91$675.71$1,983.39
34Jul 2022$653.91$21.80$675.71$1,329.48
35Aug 2022$661.10$14.61$675.71$668.38
36Sep 2022$668.36$7.35$675.71$0.02
2022 Total$5,760.21$321.18$6,081.39
Compare your product with the big 4 banks, or add more products to compare
As seen on