Unprotected Secured Student Loan from The Capricornian

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.
Borrow amount
$20,000
Advertised Rate
12.95%
variable
Loan Term
3 Years
Repayment Frequency
Monthly
Monthly Repayment
$673
Number of Repayments
36
Total Interest Paid
$4,228
Total Repayments
$24,228
DatePrincipleInterestPaymentBalance
1Aug 2019$457.57$215.83$673.40$19,542.43
2Sep 2019$462.50$210.90$673.40$19,079.93
3Oct 2019$467.50$205.90$673.40$18,612.43
4Nov 2019$472.54$200.86$673.40$18,139.89
5Dec 2019$477.64$195.76$673.40$17,662.25
2019 Total$2,337.75$1,029.25$3,367
6Jan 2020$482.79$190.61$673.40$17,179.46
7Feb 2020$488.00$185.40$673.40$16,691.46
8Mar 2020$493.27$180.13$673.40$16,198.19
9Apr 2020$498.59$174.81$673.40$15,699.60
10May 2020$503.98$169.42$673.40$15,195.62
11Jun 2020$509.41$163.99$673.40$14,686.21
12Jul 2020$514.91$158.49$673.40$14,171.30
13Aug 2020$520.47$152.93$673.40$13,650.83
14Sep 2020$526.08$147.32$673.40$13,124.75
15Oct 2020$531.76$141.64$673.40$12,592.99
16Nov 2020$537.50$135.90$673.40$12,055.49
17Dec 2020$543.30$130.10$673.40$11,512.19
2020 Total$6,150.06$1,930.74$8,080.8
18Jan 2021$549.16$124.24$673.40$10,963.03
19Feb 2021$555.09$118.31$673.40$10,407.94
20Mar 2021$561.08$112.32$673.40$9,846.86
21Apr 2021$567.14$106.26$673.40$9,279.72
22May 2021$573.26$100.14$673.40$8,706.46
23Jun 2021$579.44$93.96$673.40$8,127.02
24Jul 2021$585.70$87.70$673.40$7,541.32
25Aug 2021$592.02$81.38$673.40$6,949.30
26Sep 2021$598.41$74.99$673.40$6,350.89
27Oct 2021$604.86$68.54$673.40$5,746.03
28Nov 2021$611.39$62.01$673.40$5,134.64
29Dec 2021$617.99$55.41$673.40$4,516.65
2021 Total$6,995.54$1,085.26$8,080.8
30Jan 2022$624.66$48.74$673.40$3,891.99
31Feb 2022$631.40$42.00$673.40$3,260.59
32Mar 2022$638.21$35.19$673.40$2,622.38
33Apr 2022$645.10$28.30$673.40$1,977.28
34May 2022$652.06$21.34$673.40$1,325.22
35Jun 2022$659.10$14.30$673.40$666.12
36Jul 2022$666.12$7.19$673.31$0.00
2022 Total$4,516.65$197.06$4,713.71
Compare your product with the big 4 banks, or add more products to compare
As seen on